CoverageForm 410-K10-Q8-K13D13G13F

NDSN · Nordson Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NDSN

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$2.79B$2.69B$2.63B$2.59B$2.36B
Cost of Revenue-$1.25B$1.20B$1.20B$1.16B$1.04B
Gross Profit-$1.54B$1.49B$1.43B$1.43B$1.32B
R&D-$68.24M$64.99M$71.40M$63.03M$59.42M
SG&A-$815.51M$812.13M$752.64M$724.18M$708.95M
Total Operating Expenses-$2.08B$2.02B$1.96B$1.89B$1.75B
D&A-$79.26M$136.18M$103.88M$49.10M$53.33M
Operating Income-$711.73M$674.00M$672.76M$702.36M$615.13M
Interest Expense-$104.16M$88.92M$59.51M$22.41M$25.49M
Income Tax-$113.17M$118.20M$127.85M$136.18M$119.81M
Net Income-$484.47M$467.28M$487.49M$513.10M$454.37M
EPS - Basic-$8.56$8.17$8.54$8.90$7.82
EPS - Diluted-$8.51$8.11$8.46$8.81$7.74

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$120.39M$108.44M$115.95M$115.68M$163.46M$299.97M
Accounts Receivable-$587.84M$594.66M$590.89M$537.31M$489.39M
Inventory-$444.81M$476.94M$454.77M$383.40M$327.19M
Accounts Payable-$121.01M$97.84M$106.32M$99.28M$91.69M
Current Assets$1.25B$1.24B$1.28B$1.23B$1.13B$1.16B
Total Assets$5.96B$5.92B$6.00B$5.25B$3.82B$3.79B
Current Liabilities$460.05M$758.26M$528.48M$582.09M$834.20M$445.39M
Long-term Debt$1.94B$1.68B$2.10B$1.62B$345.32M$781.71M
Total Liabilities------
Stockholders' Equity$3.11B$3.04B$2.93B$2.60B$2.29B$2.16B
Retained Earnings-$4.60B$4.30B$3.99B$3.65B$3.27B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$719.17M$556.19M$641.28M$513.13M$545.93M
Investing Cash Flow-($26.69M)($844.40M)($1.44B)($222.76M)($33.17M)
Financing Cash Flow-($706.43M)$294.50M$750.51M($416.01M)($422.91M)
CapEx-$58.06M$64.41M$34.58M$51.43M$38.30M
Free Cash Flow-$661.12M$491.78M$606.70M$461.70M$507.62M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-55.2%55.2%54.2%55.1%56.1%
Operating margin-25.5%25.1%25.6%27.1%26.0%
EBITDA margin-28.3%30.1%29.5%29.0%28.3%
Net margin-17.4%17.4%18.5%19.8%19.2%
Free cash flow margin-23.7%18.3%23.1%17.8%21.5%
FCF / Net income-1.361.051.240.901.12
R&D / Revenue-2.4%2.4%2.7%2.4%2.5%
SG&A / Revenue-29.2%30.2%28.6%28.0%30.0%
Effective tax rate-18.9%20.2%20.8%21.0%20.9%
Return on assets-8.2%7.8%9.3%13.4%12.0%
Return on equity-15.9%15.9%18.8%22.4%21.0%
Return on invested capital-12.2%10.7%12.6%21.0%16.6%
Liquidity
Current ratio2.721.642.412.111.362.62
Quick ratio2.721.051.511.330.901.88
Cash ratio0.260.140.220.200.200.67
Leverage
Debt / Equity0.620.550.720.620.150.36
Debt / Assets0.330.280.350.310.090.21
Debt / EBITDA-2.132.592.090.461.17
Interest coverage-6.8x7.6x11.3x31.3x24.1x
Equity multiplier1.921.942.052.021.671.76
Liabilities / Assets------
Efficiency
Asset turnover-0.470.450.500.680.62
Inventory turnover-2.812.522.653.043.17
Days sales outstanding-77d81d82d76d76d
Days inventory outstanding-130d145d138d120d115d
Days payable outstanding-35d30d32d31d32d
Cash conversion cycle-171d196d188d165d158d
Valuation
P / E-27.3x30.6x25.1x25.5x32.8x
P / B-4.3x4.9x4.7x5.7x6.9x
P / S-4.7x5.3x4.7x5.1x6.3x
EV / EBITDA-18.7x20.1x17.7x17.7x23.1x
Growth
Revenue growth (YoY)-3.8%2.3%1.5%9.7%11.4%
Revenue CAGR (3y)-2.5%4.4%7.4%7.8%9.3%
Revenue CAGR (5y)-5.6%5.4%7.8%7.4%6.8%
Gross profit growth (YoY)-3.6%4.3%-0.1%7.7%17.1%
Operating income growth (YoY)-5.6%0.2%-4.2%14.2%76.0%
Net income growth (YoY)-3.7%-4.1%-5.0%12.9%82.1%
EPS growth (YoY)-4.9%-4.1%-4.0%13.8%81.3%
EPS CAGR (3y)--1.1%1.6%25.6%15.0%6.5%
EPS CAGR (5y)-14.8%7.0%5.7%11.6%10.4%
FCF growth (YoY)-34.4%-18.9%31.4%-9.0%12.3%
FCF CAGR (5y)-7.9%9.1%19.9%12.2%17.4%
Book value growth (YoY)2.3%3.8%12.9%13.2%6.3%22.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-10-31.

Business segments

$2.79B total
Industrial Precisions Solutions$1.33B · 47.7%
Medical Fluid Systems$835.38M · 29.9%
Advanced Technology Systems$624.51M · 22.4%

Geographic

$3.71B total
Americas$1.21B · 32.5%
US$922.73M · 24.8%
Asia Pacific Excluding Japan$863.64M · 23.3%
Europe$722.22M · 19.4%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: General Industrial Machinery & Equipment, NEC

CompanyRevenue (last FY)Net marginROE
RRX--4.1%
ESAB$2.84B8.0%10.5%
SYM$2.25B-0.8%-7.7%
OUST$169.38M-35.6%-23.1%
VLDR$61.92M-342.7%-70.9%

Comparing NORDSON CORP against the 5 most active filers in the same SIC group.

Dividends

$3.24/share trailing 12 months · +38.5% YoY

Ex-datePer share
Mar 19, 2026$0.8200
Dec 17, 2025$0.8200
Sep 11, 2025$0.8200
Jun 18, 2025$0.7800
Mar 20, 2025$0.7800
Jan 2, 2025$0.7800
Aug 27, 2024$0.7800
May 20, 2024$0.6800
Feb 16, 2024$0.6800
Dec 18, 2023$0.6800
Aug 21, 2023$0.6800
May 22, 2023$0.6500
Feb 17, 2023$0.6500
Dec 19, 2022$0.6500
Aug 22, 2022$0.6500
May 23, 2022$0.5100
Feb 18, 2022$0.5100
Dec 20, 2021$0.5100
Aug 23, 2021$0.5100
May 24, 2021$0.3900
Feb 22, 2021$0.3900
Dec 17, 2020$0.3900
Aug 24, 2020$0.3900
May 22, 2020$0.3800

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.