CoverageForm 410-K10-Q8-K13D13G13F

NDAQ · Nasdaq, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NDAQ

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.14B-$1.96B$2.09B$2.09B-$1.90B$1.79B$1.67B-
Cost of Revenue$730.00M-$643.00M$784.00M$853.00M-$756.00M$633.00M$557.00M-
Gross Profit$1.41B-$1.31B$1.31B$1.24B-$1.15B$1.16B$1.12B-
R&D----------
SG&A$29.00M-$22.00M$23.00M$6.00M-$26.00M$30.00M$28.00M-
Total Operating Expenses$750.00M-$729.00M$738.00M$690.00M-$698.00M$736.00M$707.00M-
D&A$165.00M-$158.00M$158.00M$156.00M-$153.00M$153.00M$155.00M-
Operating Income$657.00M-$586.00M$568.00M$547.00M-$448.00M$423.00M$410.00M-
Interest Expense$87.00M-$87.00M$95.00M$108.00M-$102.00M$102.00M$108.00M-
Income Tax$158.00M-$106.00M$96.00M$93.00M-$51.00M$119.00M$79.00M-
Net Income$519.00M-$423.00M$452.00M$395.00M-$306.00M$222.00M$234.00M-
EPS - Basic$0.92-$0.74$0.79$0.69-$0.53$0.39$0.41-
EPS - Diluted$0.91-$0.73$0.78$0.68-$0.53$0.38$0.40-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$515.00M$604.00M$470.00M$732.00M$690.00M$592.00M$266.00M$416.00M$388.00M$453.00M
Accounts Receivable$985.00M$943.00M$865.00M$896.00M$986.00M$1.02B$944.00M$960.00M$925.00M$929.00M
Inventory----------
Accounts Payable----------
Current Assets$4.37B$8.00B$7.60B$7.35B$7.82B$7.79B$7.56B$7.31B$7.32B$9.10B
Total Assets$27.30B$31.05B$30.65B$30.38B$30.65B$30.39B$30.56B$30.21B$30.27B$32.29B
Current Liabilities$4.39B$7.96B$7.71B$7.66B$7.97B$7.90B$7.93B$7.79B$7.39B$9.03B
Long-term Debt$8.53B$8.57B$8.67B$8.68B$8.93B$9.08B$9.36B$9.25B$9.77B$10.16B
Total Liabilities$15.26B$18.82B$18.62B$18.57B$19.09B$19.20B$19.48B$19.30B$19.45B$21.47B
Stockholders' Equity$12.03B$12.23B$12.02B$11.81B$11.55B$11.19B$11.07B$10.90B$10.81B$10.82B
Retained Earnings$9.95B$9.59B$9.22B$8.96B$8.66B$8.40B$8.18B$8.02B$7.93B$7.83B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$689.00M---$663.00M---$530.00M-
Investing Cash Flow$747.00M---($258.00M)---($232.00M)-
Financing Cash Flow($4.18B)---($1.08B)---($1.88B)-
CapEx$60.00M---$49.00M---$39.00M-
Free Cash Flow$629.00M---$614.00M---$491.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin65.8%-67.2%62.5%59.2%-60.3%64.7%66.7%-
Operating margin30.7%-29.9%27.2%26.2%-23.6%23.6%24.5%-
EBITDA margin38.5%-38.0%34.7%33.6%-31.6%32.1%33.8%-
Net margin24.3%-21.6%21.6%18.9%-16.1%12.4%14.0%-
Free cash flow margin29.4%---29.4%---29.3%-
FCF / Net income1.21---1.55---2.10-
R&D / Revenue----------
SG&A / Revenue1.4%-1.1%1.1%0.3%-1.4%1.7%1.7%-
Effective tax rate23.3%-20.0%17.5%19.1%-14.3%34.9%25.2%-
Return on assets1.9%-1.4%1.5%1.3%-1.0%0.7%0.8%-
Return on equity4.3%-3.5%3.8%3.4%-2.8%2.0%2.2%-
Return on invested capital2.4%-2.3%2.3%2.2%-1.9%1.4%1.5%-
Liquidity
Current ratio1.001.010.990.960.980.990.950.940.991.01
Quick ratio1.001.010.990.960.980.990.950.940.991.01
Cash ratio0.120.080.060.100.090.070.030.050.050.05
Leverage
Debt / Equity0.710.700.720.730.770.810.850.850.900.94
Debt / Assets0.310.280.280.290.290.300.310.310.320.31
Debt / EBITDA10.37-11.6511.9512.70-15.5716.0617.28-
Interest coverage7.6x-6.7x6.0x5.1x-4.4x4.1x3.8x-
Equity multiplier2.272.542.552.572.652.722.762.772.802.99
Liabilities / Assets0.560.610.610.610.620.630.640.640.640.66
Efficiency
Asset turnover0.08-0.060.070.07-0.060.060.06-
Inventory turnover----------
Days sales outstanding168d-161d156d172d-181d196d202d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E93.3x-121.2x114.6x111.6x-137.8x158.6x157.7x-
P / B4.0x-4.3x4.4x3.8x-3.8x3.2x3.4x-
P / S22.7x-26.2x24.8x21.1x-22.2x19.5x21.8x-
EV / EBITDA68.8x-79.8x82.3x74.3x-85.5x75.9x81.3x-
Growth
Revenue growth (YoY)2.2%-2.9%16.6%24.9%-31.1%25.1%9.2%-
Revenue CAGR (3y)11.7%-7.9%10.4%10.8%-11.9%8.3%0.4%-
Revenue CAGR (5y)5.3%-6.7%8.4%9.1%-11.7%11.1%7.8%-
Gross profit growth (YoY)13.7%-14.7%12.7%10.7%-21.9%25.3%22.2%-
Operating income growth (YoY)20.1%-30.8%34.3%33.4%-3.9%10.7%-0.5%-
Net income growth (YoY)31.4%-38.2%103.6%68.8%-4.1%-16.9%-22.5%-
EPS growth (YoY)33.8%-37.7%105.3%70.0%--11.7%-29.6%-34.4%-
EPS CAGR (3y)14.3%-7.4%-25.0%-26.3%--32.1%-43.0%-39.2%-
EPS CAGR (5y)-12.6%--14.3%-11.7%-11.0%--10.0%-18.2%-23.0%-
FCF growth (YoY)2.4%---25.1%----6.5%-
FCF CAGR (5y)12.3%---11.6%---9.1%-
Book value growth (YoY)4.2%9.3%8.6%8.4%6.8%3.5%71.2%74.8%75.3%75.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$8.20B total
Market Services$4.21B · 51.4%
Capital Access Platforms$2.14B · 26.1%
Financial Technology$1.85B · 22.6%

Geographic

$8.26B total
US$5.95B · 72.0%
Non Us$2.31B · 28.0%

Peer comparison

Same SIC group: Security & Commodity Brokers, Dealers, Exchanges & Services

CompanyRevenue (last FY)Net marginROE
ICE$12.64B26.2%11.5%
CME$6.52B62.5%14.2%
LPLA$16.99B5.1%16.1%
TW$2.05B39.6%12.5%
SNEX$132.38B0.2%12.9%

Comparing NASDAQ against the 5 most active filers in the same SIC group.

Dividends

$1.08/share trailing 12 months · +12.5% YoY

Ex-datePer share
Mar 16, 2026$0.2700
Dec 5, 2025$0.2700
Sep 12, 2025$0.2700
Jun 13, 2025$0.2700
Mar 14, 2025$0.2400
Dec 6, 2024$0.2400
Sep 13, 2024$0.2400
Jun 14, 2024$0.2400
Mar 13, 2024$0.2200
Dec 7, 2023$0.2200
Sep 14, 2023$0.2200
Jun 15, 2023$0.2200
Mar 16, 2023$0.2000
Dec 1, 2022$0.2000
Sep 15, 2022$0.2000
Jun 9, 2022$0.2000
Mar 10, 2022$0.1800
Dec 2, 2021$0.1800
Sep 9, 2021$0.1800
Jun 10, 2021$0.1800
Mar 11, 2021$0.1633
Dec 3, 2020$0.1633
Sep 10, 2020$0.1633
Jun 11, 2020$0.1633