CoverageForm 410-K10-Q8-K13D13G13F

NCAC · Newcourt Acquisition Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021
Revenue--
Cost of Revenue--
Gross Profit--
R&D--
SG&A$1.29M$334.3K
Total Operating Expenses$1.29M-
D&A--
Operating Income-($334.3K)
Interest Expense--
Income Tax$0-
Net Income$8.01M$8.23M
EPS - Basic--
EPS - Diluted--

Balance Sheet

Line itemFY 2022FY 2021
Cash & Equivalents$128.7K$648.3K
Accounts Receivable--
Inventory--
Accounts Payable--
Current Assets$1.21M$973.2K
Total Assets$258.93M$256.22M
Current Liabilities$14.27M$68.7K
Long-term Debt--
Total Liabilities$14.27M$19.58M
Stockholders' Equity($13.89M)$0
Retained Earnings($13.90M)($18.36M)

Cash Flow

Line itemFY 2022FY 2021
Operating Cash Flow($519.6K)($839.2K)
Investing Cash Flow-($255.00M)
Financing Cash Flow-$256.49M
CapEx--
Free Cash Flow--

Ratios

MetricFY 2022FY 2021
Profitability
Gross margin--
Operating margin--
EBITDA margin--
Net margin--
Free cash flow margin--
FCF / Net income--
R&D / Revenue--
SG&A / Revenue--
Effective tax rate0.0%-
Return on assets3.1%3.2%
Return on equity-57.7%-
Return on invested capital--
Liquidity
Current ratio0.0814.17
Quick ratio0.0814.17
Cash ratio0.019.44
Leverage
Debt / Equity--
Debt / Assets--
Debt / EBITDA--
Interest coverage--
Equity multiplier-18.64-
Liabilities / Assets0.060.08
Efficiency
Asset turnover--
Inventory turnover--
Days sales outstanding--
Days inventory outstanding--
Days payable outstanding--
Cash conversion cycle--
Valuation
P / E--
P / B--
P / S--
EV / EBITDA--
Growth
Revenue growth (YoY)--
Revenue CAGR (3y)--
Revenue CAGR (5y)--
Gross profit growth (YoY)--
Operating income growth (YoY)--
Net income growth (YoY)-2.6%-
EPS growth (YoY)--
EPS CAGR (3y)--
EPS CAGR (5y)--
FCF growth (YoY)--
FCF CAGR (5y)--
Book value growth (YoY)--

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Newcourt Acquisition Corp against the 5 most active filers in the same SIC group.