CoverageForm 410-K10-Q8-K13D13G13F

NASDAQ:SVC · Service Properties Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$364.45M-$478.77M$503.44M$435.18M-$491.17M$512.95M$436.25M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$8.80M-$11.06M$10.22M$9.56M-$10.47M$10.68M$10.51M-
Total Operating Expenses$365.33M-$448.85M$438.60M$447.30M-$446.50M$474.45M$415.87M-
D&A$75.84M-$74.45M$75.03M$89.10M-$89.00M$95.67M$93.11M-
Operating Income($147.00M)-($48.29M)($37.18M)($111.64M)-($49.94M)($70.61M)($72.04M)-
Interest Expense$96.55M-$107.78M$102.68M$91.41M-$99.13M$93.85M$91.41M-
Income Tax$1.18M-$253.0K$457.0K$843.0K-($77.0K)$524.0K$1.01M-
Net Income($151.18M)-($46.95M)($38.16M)($116.44M)-($46.90M)($73.85M)($78.38M)-
EPS - Basic($0.91)-($0.28)($0.23)($0.70)-($0.28)($0.45)($0.48)-
EPS - Diluted($0.91)-($0.28)($0.23)($0.70)-($0.28)($0.45)($0.48)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$19.29M$346.81M$417.42M$63.18M$80.15M$143.48M$48.59M$14.63M$71.29M$180.12M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$6.08B$6.49B$6.98B$6.93B$6.98B$7.12B$7.09B$7.12B$7.23B$7.36B
Current Liabilities----------
Long-term Debt-$5.50B---$5.83B---$5.63B
Total Liabilities$5.59B$5.85B$6.33B$6.24B$6.24B$6.27B$6.16B$6.11B$6.12B$6.13B
Stockholders' Equity$493.74M$646.12M$647.91M$695.94M$734.57M$851.87M$929.02M$1.01B$1.11B$1.23B
Retained Earnings$1.84B$1.99B$1.99B$2.04B$2.08B$2.19B$2.27B$2.32B$2.39B$2.47B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$35.58M---$38.20M---($926.0K)-
Investing Cash Flow($50.47M)---($42.19M)---($74.83M)-
Financing Cash Flow($317.84M)---($59.30M)---($34.75M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-40.3%--10.1%-7.4%-25.7%--10.2%-13.8%-16.5%-
EBITDA margin-19.5%-5.5%7.5%-5.2%-8.0%4.9%4.8%-
Net margin-41.5%--9.8%-7.6%-26.8%--9.5%-14.4%-18.0%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue2.4%-2.3%2.0%2.2%-2.1%2.1%2.4%-
Effective tax rate----------
Return on assets-2.5%--0.7%-0.6%-1.7%--0.7%-1.0%-1.1%-
Return on equity-30.6%--7.2%-5.5%-15.9%--5.0%-7.3%-7.0%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity-8.52---6.85---4.59
Debt / Assets-0.85---0.82---0.77
Debt / EBITDA----------
Interest coverage-1.5x--0.4x-0.4x-1.2x--0.5x-0.8x-0.8x-
Equity multiplier12.3210.0510.779.969.508.367.637.066.496.00
Liabilities / Assets0.920.900.910.900.890.880.870.860.850.83
Efficiency
Asset turnover0.06-0.070.070.06-0.070.070.06-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-16.3%--2.5%-1.9%-0.2%--1.1%1.8%1.6%-
Revenue CAGR (3y)-5.3%--1.3%-0.8%3.4%-4.0%10.9%4.4%-
Revenue CAGR (5y)-1.0%--1.8%18.6%-2.1%--3.9%-3.4%-3.6%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-31.7%-3.3%47.4%-55.0%--506.5%-978.3%--
Net income growth (YoY)-29.8%--0.1%48.3%-48.5%--1036.2%-554.8%--
EPS growth (YoY)-30.0%-0.0%48.9%-45.8%--833.3%-542.9%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-32.8%-24.2%-30.3%-31.0%-34.1%-30.5%-28.6%-24.7%-19.3%-11.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.81B total
Hotel Segment$1.41B · 77.9%
Net Lease Segment$401.44M · 22.1%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Service Properties Trust against the 5 most active filers in the same SIC group.