CoverageForm 410-K10-Q8-K13D13G13F

NAMI · Jinxin Technology Holding Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NAMI

Income Statement

Line itemQ4 '25Q2 '25Q4 '24Q4 '23
Revenue----
Cost of Revenue----
Gross Profit----
R&D----
SG&A----
Total Operating Expenses----
D&A----
Operating Income----
Interest Expense----
Income Tax----
Net Income----
EPS - Basic----
EPS - Diluted----

Balance Sheet

Line itemQ4 '25Q2 '25Q4 '24Q4 '23
Cash & Equivalents$9.19M$7.70M$12.68M$10.29M
Accounts Receivable$3.89M$6.02M$7.38M-
Inventory$328.0K$574.0K$15.0K-
Accounts Payable$4.37M$8.20M$5.21M-
Current Assets$17.25M$20.61M$22.27M-
Total Assets$27.49M$34.08M$33.33M-
Current Liabilities$11.28M$12.36M$10.24M-
Long-term Debt----
Total Liabilities$11.79M$12.84M$10.88M-
Stockholders' Equity$11.99M$16.70M$18.08M-
Retained Earnings($34.05M)($23.02M)($19.67M)-

Cash Flow

Line itemQ4 '25Q2 '25Q4 '24Q4 '23
Operating Cash Flow----
Investing Cash Flow----
Financing Cash Flow----
CapEx----
Free Cash Flow----

Ratios

MetricQ4 '25Q2 '25Q4 '24Q4 '23
Profitability
Gross margin----
Operating margin----
EBITDA margin----
Net margin----
Free cash flow margin----
FCF / Net income----
R&D / Revenue----
SG&A / Revenue----
Effective tax rate----
Return on assets----
Return on equity----
Return on invested capital----
Liquidity
Current ratio1.531.672.17-
Quick ratio1.501.622.17-
Cash ratio0.820.621.24-
Leverage
Debt / Equity----
Debt / Assets----
Debt / EBITDA----
Interest coverage----
Equity multiplier2.292.041.84-
Liabilities / Assets0.430.380.33-
Efficiency
Asset turnover----
Inventory turnover----
Days sales outstanding----
Days inventory outstanding----
Days payable outstanding----
Cash conversion cycle----
Valuation
P / E----
P / B----
P / S----
EV / EBITDA----
Growth
Revenue growth (YoY)----
Revenue CAGR (3y)----
Revenue CAGR (5y)----
Gross profit growth (YoY)----
Operating income growth (YoY)----
Net income growth (YoY)----
EPS growth (YoY)----
EPS CAGR (3y)----
EPS CAGR (5y)----
FCF growth (YoY)----
FCF CAGR (5y)----
Book value growth (YoY)-33.7%---

Peer comparison

Same SIC group: Services-Educational Services

CompanyRevenue (last FY)Net marginROE
UDMY--1.8%
APEI$648.86M4.9%10.7%
NRDY$178.99M-22.3%-210.0%
PRDO$846.10M18.9%16.4%
UTI$835.62M7.5%19.2%

Comparing Jinxin Technology Holding Co against the 5 most active filers in the same SIC group.