MSDA · Msd Acquisition Corp. / New - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2022 | FY 2021 |
|---|---|---|
| Revenue | - | - |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| R&D | - | - |
| SG&A | $770.7K | $695.2K |
| Total Operating Expenses | - | - |
| D&A | - | - |
| Operating Income | ($890.7K) | ($785.9K) |
| Interest Expense | - | - |
| Income Tax | - | - |
| Net Income | $30.49M | ($4.98M) |
| EPS - Basic | - | - |
| EPS - Diluted | - | - |
Balance Sheet
| Line item | FY 2022 | FY 2021 |
|---|---|---|
| Cash & Equivalents | $38.1K | $540.7K |
| Accounts Receivable | - | - |
| Inventory | - | - |
| Accounts Payable | $5.1K | $6.0K |
| Current Assets | $144.5K | $1.11M |
| Total Assets | $583.48M | $576.15M |
| Current Liabilities | $5.1K | $76.0K |
| Long-term Debt | - | - |
| Total Liabilities | $22.84M | $46.00M |
| Stockholders' Equity | ($22.60M) | ($44.85M) |
| Retained Earnings | ($22.60M) | ($44.85M) |
Cash Flow
| Line item | FY 2022 | FY 2021 |
|---|---|---|
| Operating Cash Flow | ($432.6K) | ($1.31M) |
| Investing Cash Flow | - | ($575.00M) |
| Financing Cash Flow | ($70.0K) | $576.85M |
| CapEx | - | - |
| Free Cash Flow | - | - |
Ratios
| Metric | FY 2022 | FY 2021 |
|---|---|---|
| Profitability | ||
| Gross margin | - | - |
| Operating margin | - | - |
| EBITDA margin | - | - |
| Net margin | - | - |
| Free cash flow margin | - | - |
| FCF / Net income | - | - |
| R&D / Revenue | - | - |
| SG&A / Revenue | - | - |
| Effective tax rate | - | - |
| Return on assets | 5.2% | -0.9% |
| Return on equity | -134.9% | 11.1% |
| Return on invested capital | - | - |
| Liquidity | ||
| Current ratio | 28.14 | 14.55 |
| Quick ratio | 28.14 | 14.55 |
| Cash ratio | 7.42 | 7.11 |
| Leverage | ||
| Debt / Equity | - | - |
| Debt / Assets | - | - |
| Debt / EBITDA | - | - |
| Interest coverage | - | - |
| Equity multiplier | -25.82 | -12.85 |
| Liabilities / Assets | 0.04 | 0.08 |
| Efficiency | ||
| Asset turnover | - | - |
| Inventory turnover | - | - |
| Days sales outstanding | - | - |
| Days inventory outstanding | - | - |
| Days payable outstanding | - | - |
| Cash conversion cycle | - | - |
| Valuation | ||
| P / E | - | - |
| P / B | - | - |
| P / S | - | - |
| EV / EBITDA | - | - |
| Growth | ||
| Revenue growth (YoY) | - | - |
| Revenue CAGR (3y) | - | - |
| Revenue CAGR (5y) | - | - |
| Gross profit growth (YoY) | - | - |
| Operating income growth (YoY) | -13.3% | - |
| Net income growth (YoY) | - | - |
| EPS growth (YoY) | - | - |
| EPS CAGR (3y) | - | - |
| EPS CAGR (5y) | - | - |
| FCF growth (YoY) | - | - |
| FCF CAGR (5y) | - | - |
| Book value growth (YoY) | 49.6% | - |
Stability scores
Piotroski F-score
FY 2022 · 9-point quality
3/9
Weak
- ✓Net income positive
- ✗Operating cash flow positive
- ✓ROA improved YoY
- ✗Cash flow > net income
- -Long-term debt decreased
- ✓Current ratio improved
- -No share dilution
- -Gross margin improved
- -Asset turnover improved
Peer comparison
Same SIC group: Blank Checks
Comparing MSD ACQUISITION CORP. / NEW against the 5 most active filers in the same SIC group.