CoverageForm 410-K10-Q8-K13D13G13F

MPLX · Mplx LP - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MPLX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$3.04B-$3.62B$3.00B$3.12B-$2.97B$3.05B$2.85B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$114.00M-$126.00M$107.00M$112.00M-$107.00M$107.00M$109.00M-
Total Operating Expenses$1.82B-$1.82B$1.71B$1.76B-$1.70B$1.63B$1.59B-
D&A$295.00M---------
Operating Income$1.21B-$1.80B$1.29B$1.37B-$1.27B$1.42B$1.25B-
Interest Expense$314.00M-$279.00M$247.00M$241.00M-$251.00M$230.00M$228.00M-
Income Tax$1.00M-$3.00M$1.00M$1.00M-$2.00M$2.00M$1.00M-
Net Income$911.00M-$1.54B$1.05B$992.00M-$1.03B$1.17B$1.01B-
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.51B$2.14B$1.76B$1.39B$2.53B$1.52B$2.43B$2.50B$385.00M$1.05B
Accounts Receivable$769.00M$735.00M$729.00M$736.00M$858.00M$718.00M$742.00M$747.00M$752.00M$823.00M
Inventory$178.00M$172.00M$175.00M$192.00M$186.00M$180.00M$171.00M$168.00M$163.00M$159.00M
Accounts Payable$126.00M$108.00M$131.00M$149.00M$145.00M$147.00M$120.00M$127.00M$132.00M$153.00M
Current Assets$3.52B$3.99B$4.59B$3.17B$4.52B$3.28B$4.22B$4.20B$2.14B$2.81B
Total Assets$42.93B$43.01B$43.23B$37.84B$38.97B$37.51B$38.52B$38.40B$36.46B$36.53B
Current Liabilities$3.19B$3.25B$3.50B$3.07B$4.17B$3.23B$4.27B$4.23B$2.96B$2.62B
Long-term Debt----------
Total Liabilities$28.64B$28.48B$28.70B$23.79B$24.90B$23.50B$24.53B$24.52B$22.81B$22.95B
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.35B---$1.25B---$1.29B-
Investing Cash Flow($791.00M)---($601.00M)---($996.00M)-
Financing Cash Flow($1.19B)---$370.00M---($958.00M)-
CapEx$575.00M---$267.00M---$255.00M-
Free Cash Flow$772.00M---$979.00M---$1.04B-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin40.0%-49.8%43.1%43.7%-42.9%46.5%44.0%-
EBITDA margin49.7%---------
Net margin30.0%-42.7%34.9%31.8%-34.7%38.2%35.7%-
Free cash flow margin25.4%---31.3%---36.4%-
FCF / Net income0.85---0.99---1.02-
R&D / Revenue----------
SG&A / Revenue3.8%-3.5%3.6%3.6%-3.6%3.5%3.8%-
Effective tax rate0.1%-0.2%0.1%0.1%-0.2%0.2%0.1%-
Return on assets2.1%-3.6%2.8%2.5%-2.7%3.0%2.8%-
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio1.101.231.311.031.081.010.990.990.721.07
Quick ratio1.051.181.260.971.040.960.950.950.671.01
Cash ratio0.470.660.500.450.610.470.570.590.130.40
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage3.9x-6.5x5.2x5.7x-5.1x6.2x5.5x-
Equity multiplier----------
Liabilities / Assets0.670.660.660.630.640.630.640.640.630.63
Efficiency
Asset turnover0.07-0.080.080.08-0.080.080.08-
Inventory turnover----------
Days sales outstanding92d-74d89d100d-91d89d96d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-2.8%-21.8%-1.6%9.8%-2.1%13.5%4.9%-
Revenue CAGR (3y)3.8%-2.1%0.7%6.2%-5.1%8.4%6.8%-
Revenue CAGR (5y)5.4%-10.0%7.6%11.9%-5.4%13.4%11.6%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-11.1%-41.3%-8.9%9.2%--23.8%20.8%4.6%-
Net income growth (YoY)-8.2%-49.8%-10.2%-2.3%-12.3%25.1%7.6%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-21.1%----5.5%----2.1%-
FCF CAGR (5y)-5.0%---9.2%---45.1%-
Book value growth (YoY)----------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.00B total
Crude Oil And Products Logistics$6.58B · 50.6%
Natural Gas And NGLServices$6.42B · 49.4%

Product / service

$4.84B total
Service$4.82B · 99.7%
Product$16.00M · 0.3%

Peer comparison

Same SIC group: Pipe Lines (No Natural Gas)

CompanyRevenue (last FY)Net marginROE
DKL$1.01B17.4%-
DINO$26.87B2.2%6.3%
GEL$1.63B-27.0%-
MMP$3.20B32.4%-
NS---

Comparing MPLX LP against the 5 most active filers in the same SIC group.

Dividends

$4.19/share trailing 12 months · +12.6% YoY

Ex-datePer share
May 8, 2026$1.0770
Feb 9, 2026$1.0770
Nov 7, 2025$1.0770
Aug 8, 2025$0.9570
May 9, 2025$0.9570
Feb 3, 2025$0.9570
Nov 8, 2024$0.9570
Aug 9, 2024$0.8500
May 2, 2024$0.8500
Feb 2, 2024$0.8500
Nov 2, 2023$0.8500
Aug 3, 2023$0.7750
May 4, 2023$0.7750
Feb 3, 2023$0.7750
Nov 14, 2022$0.7750
Aug 4, 2022$0.7050
May 5, 2022$0.7050
Feb 3, 2022$0.7050
Nov 10, 2021$1.2800
Aug 5, 2021$0.6880
May 6, 2021$0.6880
Feb 5, 2021$0.6880
Nov 5, 2020$0.6880
Aug 6, 2020$0.6880