CoverageForm 410-K10-Q8-K13D13G13F

MLP · Maui Land & Pineapple Co Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MLP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$3.40M-$4.53M$4.60M$5.80M-$3.03M$2.65M$2.48M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$1.30M-$1.06M$1.03M$1.52M-$1.16M$1.12M$1.06M-
Total Operating Expenses$2.95M-$4.88M$5.31M$7.58M-$5.26M$4.53M$3.88M-
D&A$233.0K-$290.0K$355.0K$186.0K-$187.0K$171.0K$172.0K-
Operating Income($2.02M)-($360.0K)($711.0K)($1.78M)-($2.23M)($1.88M)($1.40M)-
Interest Expense----------
Income Tax----------
Net Income($2.06M)-$240.0K($999.0K)($8.64M)-($2.24M)($1.87M)($1.38M)-
EPS - Basic($0.10)-$0.01($0.05)($0.07)-($0.06)($0.10)--
EPS - Diluted-------($0.09)--

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$3.85M$5.29M$4.93M$6.54M$7.88M$6.83M$6.14M$3.73M$5.38M$5.70M
Accounts Receivable$1.89M$1.37M$2.41M$1.82M$2.65M$5.02M$1.53M$1.34M$1.25M$1.17M
Inventory----------
Accounts Payable$1.68M$2.77M$2.07M$2.34M$2.46M$2.32M$2.29M$1.31M$1.41M$1.15M
Current Assets$8.00M$9.10M$10.12M$11.40M$12.56M$15.13M$11.45M$8.66M$9.57M$10.00M
Total Assets$47.87M$47.97M$45.84M$45.74M$47.23M$50.14M$45.92M$41.94M$42.05M$42.22M
Current Liabilities$5.78M$7.36M$7.35M$14.75M$15.75M$11.20M$4.01M$2.91M$2.55M$2.48M
Long-term Debt----------
Total Liabilities$15.82M$14.90M$12.12M$19.45M$20.52M$16.96M$11.93M$7.72M$7.50M$7.52M
Stockholders' Equity$32.05M$33.06M$33.72M$26.29M$26.72M$33.18M$33.99M$34.22M$34.55M$34.70M
Retained Earnings($73.65M)($71.59M)($70.41M)($70.65M)($69.65M)($61.01M)($59.10M)($56.86M)($54.99M)($53.62M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.02M)---$157.0K---($10.0K)-
Investing Cash Flow($1.23M)---$1.19M---($245.0K)-
Financing Cash Flow$1.79M---($301.0K)---($68.0K)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-59.2%--8.0%-15.4%-30.7%--73.7%-71.1%-56.3%-
EBITDA margin-52.3%--1.5%-7.7%-27.4%--67.5%-64.7%-49.4%-
Net margin-60.5%-5.3%-21.7%-148.9%--73.9%-70.8%-55.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue38.1%-23.5%22.3%26.1%-38.2%42.3%42.6%-
Effective tax rate----------
Return on assets-4.3%-0.5%-2.2%-18.3%--4.9%-4.5%-3.3%-
Return on equity-6.4%-0.7%-3.8%-32.3%--6.6%-5.5%-4.0%-
Return on invested capital----------
Liquidity
Current ratio1.381.241.380.770.801.352.862.973.754.03
Quick ratio1.381.241.380.770.801.352.862.973.754.03
Cash ratio0.670.720.670.440.500.611.531.282.112.30
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.491.451.361.741.771.511.351.231.221.22
Liabilities / Assets0.330.310.260.430.430.340.260.180.180.18
Efficiency
Asset turnover0.07-0.100.100.12-0.070.060.06-
Inventory turnover----------
Days sales outstanding202d-195d145d167d-185d185d184d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B--11.3x-13.0x---12.5x-
P / S--84.0x-59.6x---173.6x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-41.3%-49.4%74.0%133.7%-44.1%7.0%8.1%-
Revenue CAGR (3y)14.0%-21.1%-31.0%37.2%-7.5%-18.9%6.4%-
Revenue CAGR (5y)10.6%-21.7%21.9%23.3%--2.5%-3.2%-2.7%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-13.3%-83.9%62.2%-27.2%--87.7%-40.0%-2.1%-
Net income growth (YoY)76.2%--46.6%-528.4%--87.7%-67.6%-0.8%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)20.0%-0.4%-0.8%-23.2%-22.7%-4.4%4.8%3.8%3.5%2.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$19.46M total
Leasing Segment$12.80M · 65.8%
Land Development And Sales Segment$5.81M · 29.9%
Resort Amenities Segment$847.0K · 4.4%

Peer comparison

Same SIC group: Real Estate

CompanyRevenue (last FY)Net marginROE
CBRE$40.55B2.9%13.0%
FOR$1.66B10.1%9.5%
TRC$49.59M0.2%0.0%
HPP$831.11M-71.3%-19.9%
CWK$10.29B0.9%4.5%

Comparing MAUI LAND & PINEAPPLE CO INC against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 8, 2001$0.1250
Mar 8, 2000$0.1250