CoverageForm 410-K10-Q8-K13D13G13F

MILC · Millennium Sustainable Ventures Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MILC

Income Statement

Line itemFY 2021
Revenue-
Cost of Revenue$2.37M
Gross Profit($2.32M)
R&D-
SG&A$576.2K
Total Operating Expenses$7.58M
D&A$0
Operating Income($7.58M)
Interest Expense-
Income Tax-
Net Income($6.50M)
EPS - Basic-
EPS - Diluted-

Balance Sheet

Line itemFY 2021
Cash & Equivalents$1.90M
Accounts Receivable$5.8K
Inventory$2.11M
Accounts Payable-
Current Assets$3.81M
Total Assets$44.63M
Current Liabilities$4.06M
Long-term Debt-
Total Liabilities$42.72M
Stockholders' Equity$1.92M
Retained Earnings($50.48M)

Cash Flow

Line itemFY 2021
Operating Cash Flow($473.0K)
Investing Cash Flow$228.9K
Financing Cash Flow$137.7K
CapEx$647.9K
Free Cash Flow($1.12M)

Ratios

MetricFY 2021
Profitability
Gross margin-
Operating margin-
EBITDA margin-
Net margin-
Free cash flow margin-
FCF / Net income0.17
R&D / Revenue-
SG&A / Revenue-
Effective tax rate-
Return on assets-14.6%
Return on equity-338.8%
Return on invested capital-
Liquidity
Current ratio0.94
Quick ratio0.42
Cash ratio0.47
Leverage
Debt / Equity-
Debt / Assets-
Debt / EBITDA-
Interest coverage-
Equity multiplier23.28
Liabilities / Assets0.96
Efficiency
Asset turnover-
Inventory turnover1.12
Days sales outstanding-
Days inventory outstanding325d
Days payable outstanding-
Cash conversion cycle-
Valuation
P / E-
P / B-
P / S-
EV / EBITDA-
Growth
Revenue growth (YoY)-
Revenue CAGR (3y)-
Revenue CAGR (5y)-
Gross profit growth (YoY)-
Operating income growth (YoY)-
Net income growth (YoY)-
EPS growth (YoY)-
EPS CAGR (3y)-
EPS CAGR (5y)-
FCF growth (YoY)-
FCF CAGR (5y)-
Book value growth (YoY)-

Stability scores

Piotroski F-score

FY 2021 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • -ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Millennium Sustainable Ventures Corp. against the 5 most active filers in the same SIC group.