CoverageForm 410-K10-Q8-K13D13G13F

MHO · M/I Homes, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MHO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.42B$4.50B$4.03B$4.13B$3.75B$3.05B
Cost of Revenue$3.40B$3.31B$3.01B$3.07B$2.84B$2.36B
Gross Profit$1.02B$1.20B$1.02B$1.06B$908.91M$684.78M
R&D------
SG&A$262.77M$258.42M$222.76M$214.81M$192.01M$177.55M
Total Operating Expenses$3.89B$3.77B$3.43B$3.50B$3.24B$2.74B
D&A$18.90M$17.39M$15.79M$17.17M$16.91M$17.58M
Operating Income$506.55M$706.09M$587.22M$637.45M$518.30M$319.26M
Interest Expense($20.02M)-$10.36M$2.25M$2.16M$9.68M
Income Tax$123.65M$169.88M$141.91M$144.54M$112.25M$70.17M
Net Income$402.94M$563.73M$465.37M$490.66M$396.87M$239.87M
EPS - Basic$15.07$20.29$16.76$17.60$13.64$8.38
EPS - Diluted$14.74$19.71$16.21$17.24$13.28$8.23

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$689.19M$821.57M$732.80M$311.54M$236.37M$260.81M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.78B$4.55B$4.02B$3.71B$3.24B$2.64B
Current Liabilities------
Long-term Debt------
Total Liabilities$1.61B$1.61B$1.51B$1.64B$1.62B$1.38B
Stockholders' Equity$3.17B$2.94B$2.52B$2.07B$1.62B$1.26B
Retained Earnings$3.27B$2.87B$2.30B$1.84B$1.35B$948.45M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$137.35M$179.74M$552.13M$184.07M($16.82M)$168.33M
Investing Cash Flow($59.74M)($54.90M)($18.63M)($27.38M)($51.72M)($33.87M)
Financing Cash Flow($209.99M)($36.07M)($112.24M)($81.52M)$44.10M$120.26M
CapEx$9.61M$8.42M$5.77M$9.33M$25.30M$11.68M
Free Cash Flow$127.74M$171.32M$546.36M$174.74M($42.12M)$156.66M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin23.0%26.6%25.3%25.7%24.3%22.5%
Operating margin11.5%15.7%14.6%15.4%13.8%10.5%
EBITDA margin11.9%16.1%15.0%15.8%14.3%11.1%
Net margin9.1%12.5%11.5%11.9%10.6%7.9%
Free cash flow margin2.9%3.8%13.5%4.2%-1.1%5.1%
FCF / Net income0.320.301.170.36-0.110.65
R&D / Revenue------
SG&A / Revenue5.9%5.7%5.5%5.2%5.1%5.8%
Effective tax rate23.5%23.2%23.4%22.8%22.0%22.6%
Return on assets8.4%12.4%11.6%13.2%12.2%9.1%
Return on equity12.7%19.2%18.5%23.7%24.4%19.1%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-25.3x-56.7x283.3x240.4x33.0x
Equity multiplier1.511.551.601.791.992.10
Liabilities / Assets0.340.350.370.440.500.52
Efficiency
Asset turnover0.920.991.001.111.161.15
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E8.7x6.7x8.5x2.7x4.7x5.4x
P / B1.1x1.3x1.6x0.6x1.1x1.0x
P / S0.8x0.8x1.0x0.3x0.5x0.4x
EV / EBITDA5.3x4.1x5.3x1.5x3.0x3.1x
Growth
Revenue growth (YoY)-1.9%11.7%-2.4%10.3%23.0%21.8%
Revenue CAGR (3y)2.3%6.3%9.8%18.2%17.9%15.8%
Revenue CAGR (5y)7.7%12.5%12.0%16.1%17.2%16.5%
Gross profit growth (YoY)-15.2%17.7%-4.1%16.9%32.7%-27.1%
Operating income growth (YoY)-28.3%20.2%-7.9%23.0%62.3%70.6%
Net income growth (YoY)-28.5%21.1%-5.2%23.6%65.4%88.0%
EPS growth (YoY)-25.2%21.6%-6.0%29.8%61.4%83.7%
EPS CAGR (3y)-5.1%14.1%25.4%56.7%53.1%53.8%
EPS CAGR (5y)12.4%34.5%34.4%50.1%48.5%37.4%
FCF growth (YoY)-25.4%-68.6%212.7%--156.4%
FCF CAGR (5y)-4.0%22.9%----
Book value growth (YoY)7.7%16.8%21.5%27.5%29.0%25.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$4.42B total
Construction$4.27B · 96.8%
Financial Service$125.46M · 2.8%
Land$17.64M · 0.4%

Geographic

$4.42B total
Southern Homebuilding$2.40B · 54.4%
Northern Homebuilding$1.89B · 42.8%
Financial Service$125.46M · 2.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Operative Builders

CompanyRevenue (last FY)Net marginROE
DHI$34.25B10.5%14.8%
TMHC$8.12B9.6%12.4%
TOL---
HOV---
MTH$30.22M1499.1%8.7%

Comparing M/I HOMES against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 27, 2008$0.0250
Mar 28, 2008$0.0250
Dec 28, 2007$0.0250
Sep 27, 2007$0.0250
Jun 28, 2007$0.0250
Mar 29, 2007$0.0250
Dec 28, 2006$0.0250
Sep 28, 2006$0.0250
Jun 29, 2006$0.0250
Mar 30, 2006$0.0250
Dec 29, 2005$0.0250
Sep 29, 2005$0.0250
Jun 29, 2005$0.0250
Mar 30, 2005$0.0250
Dec 30, 2004$0.0250
Sep 29, 2004$0.0250
Jun 29, 2004$0.0250
Mar 30, 2004$0.0250
Dec 30, 2003$0.0250
Sep 29, 2003$0.0250
Jun 27, 2003$0.0250
Mar 28, 2003$0.0250
Dec 30, 2002$0.0250
Sep 27, 2002$0.0250

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.