CoverageForm 410-K10-Q8-K13D13G13F

MCD · McDonalds Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · MCD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$26.89B$25.92B$25.49B$23.18B$23.22B$19.21B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$3.04B$2.86B----
Total Operating Expenses$14.49B$14.21B$13.85B$13.81B$12.87B$11.88B
D&A$457.00M$447.00M$381.70M$370.40M$329.70M$300.60M
Operating Income$12.39B$11.71B$11.65B$9.37B$10.36B$7.32B
Interest Expense$1.58B$1.51B$1.36B$1.21B$1.19B$1.22B
Income Tax$2.33B$2.12B$2.05B$1.65B$1.58B$1.41B
Net Income$8.56B$8.22B$8.47B$6.18B$7.55B$4.73B
EPS - Basic$12.00$11.45$11.63$8.39$10.11$6.35
EPS - Diluted$11.95$11.39$11.56$8.33$10.04$6.31

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$774.00M$1.08B$4.58B$2.58B$4.71B$3.45B
Accounts Receivable------
Inventory$61.00M$56.00M$52.80M$52.00M$55.60M$51.10M
Accounts Payable$1.15B$1.03B$1.10B$980.20M$1.01B$741.30M
Current Assets$4.16B$4.60B$7.99B$5.42B$7.15B$6.24B
Total Assets$59.52B$55.18B$56.15B$50.44B$53.85B$52.63B
Current Liabilities$4.36B$3.86B$6.86B$3.80B$4.02B$6.18B
Long-term Debt$39.97B$38.42B$37.15B$35.90B$35.62B$35.20B
Total Liabilities------
Stockholders' Equity($1.79B)($3.80B)($4.71B)($6.00B)($4.60B)($7.82B)
Retained Earnings$70.28B$66.83B$63.48B$59.54B$57.53B$53.91B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$10.55B$9.45B$9.61B$7.39B$9.14B$6.27B
Investing Cash Flow($3.82B)($5.35B)($3.18B)($2.68B)($2.17B)($1.55B)
Financing Cash Flow($7.13B)($7.50B)($4.37B)($6.58B)($5.60B)($2.25B)
CapEx$3.37B$2.77B$2.36B$1.90B$2.04B$1.64B
Free Cash Flow$7.19B$6.67B$7.25B$5.49B$7.10B$4.62B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin46.1%45.2%45.7%40.4%44.6%38.1%
EBITDA margin47.8%46.9%47.2%42.0%46.0%39.7%
Net margin31.9%31.7%33.2%26.6%32.5%24.6%
Free cash flow margin26.7%25.7%28.5%23.7%30.6%24.1%
FCF / Net income0.840.810.860.890.940.98
R&D / Revenue------
SG&A / Revenue11.3%11.0%----
Effective tax rate21.4%20.5%19.5%21.1%17.3%23.0%
Return on assets14.4%14.9%15.1%12.2%14.0%9.0%
Return on equity-478.1%-216.6%-179.9%-102.9%-164.0%-60.5%
Return on invested capital25.5%26.9%28.9%24.7%27.6%20.6%
Liquidity
Current ratio0.951.191.161.431.781.01
Quick ratio0.941.181.161.411.761.00
Cash ratio0.180.280.670.681.170.56
Leverage
Debt / Equity-22.32-10.12-7.89-5.98-7.74-4.50
Debt / Assets0.670.700.660.710.660.67
Debt / EBITDA3.113.163.093.693.334.62
Interest coverage7.8x7.8x8.6x7.8x8.7x6.0x
Equity multiplier-33.23-14.53-11.93-8.40-11.70-6.73
Liabilities / Assets------
Efficiency
Asset turnover0.450.470.450.460.430.36
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E25.6x25.5x25.6x31.6x26.7x34.0x
P / B------
P / S0.0x0.0x0.0x8.4x8.7x8.4x
EV / EBITDA3.1x3.1x2.7x23.5x21.8x25.3x
Growth
Revenue growth (YoY)3.7%1.7%10.0%-0.2%20.9%-8.9%
Revenue CAGR (3y)5.1%3.7%9.9%3.2%3.4%-5.6%
Revenue CAGR (5y)7.0%4.2%3.9%0.3%-1.2%-5.4%
Gross profit growth (YoY)------
Operating income growth (YoY)5.8%0.6%24.3%-9.5%41.4%-19.2%
Net income growth (YoY)4.1%-2.9%37.1%-18.1%59.5%-21.5%
EPS growth (YoY)4.9%-1.5%38.8%-17.0%59.1%-19.9%
EPS CAGR (3y)12.8%4.3%22.4%1.9%10.0%-0.3%
EPS CAGR (5y)13.6%7.6%8.9%5.5%13.0%5.6%
FCF growth (YoY)7.7%-8.0%32.2%-22.7%53.6%-19.3%
FCF CAGR (5y)9.2%3.1%11.4%8.2%10.9%-0.4%
Book value growth (YoY)52.8%19.3%21.6%-30.5%41.2%4.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$26.89B total
International Operated Markets$13.63B · 50.7%
USMarket$10.82B · 40.3%
International Developmental Licensed Marketsand Corporate$2.43B · 9.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Eating Places

CompanyRevenue (last FY)Net marginROE
QSR$9.43B11.4%29.6%
ARMK--10.4%
DIN$812.30M12.0%-32.3%
YUMC$11.80B7.9%17.3%
DRI---

Comparing MCDONALDS CORP against the 5 most active filers in the same SIC group.

Dividends

$7.35/share trailing 12 months · +5.3% YoY

Ex-datePer share
Jun 2, 2026$1.8600
Mar 3, 2026$1.8600
Dec 1, 2025$1.8600
Sep 2, 2025$1.7700
Jun 2, 2025$1.7700
Mar 3, 2025$1.7700
Dec 2, 2024$1.7700
Sep 3, 2024$1.6700
Jun 3, 2024$1.6700
Feb 29, 2024$1.6700
Nov 30, 2023$1.6700
Aug 31, 2023$1.5200
Jun 2, 2023$1.5200
Feb 28, 2023$1.5200
Nov 30, 2022$1.5200
Aug 31, 2022$1.3800
Jun 3, 2022$1.3800
Feb 28, 2022$1.3800
Nov 30, 2021$1.3800
Aug 31, 2021$1.2900
May 28, 2021$1.2900
Feb 26, 2021$1.2900
Nov 30, 2020$1.2900
Aug 31, 2020$1.2500