MCAG · Mountain Crest Acquisition Corp. V - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $120.0K | - | $76.5K | $120.5K | $191.2K | - | $202.2K | $145.2K | $83.8K | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ($120.0K) | - | ($76.5K) | ($120.5K) | ($191.2K) | - | ($202.2K) | ($145.2K) | ($83.8K) | - |
| Interest Expense | - | - | - | - | - | - | - | $347 | $1.1K | - |
| Income Tax | $1.3K | - | $2.3K | $2.3K | $2.3K | - | $5.2K | $20.1K | $14.3K | - |
| Net Income | ($114.0K) | - | ($66.5K) | ($110.6K) | ($181.4K) | - | ($130.9K) | ($64.6K) | ($25.5K) | - |
| EPS - Basic | - | - | - | - | - | - | - | - | - | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $97.1K | $11.9K | $41.2K | $25.3K | $27.9K | $116.7K | $46.1K | $21.1K | $23.8K | $16.1K |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | $138.6K | $32.9K | $78.1K | $88.2K | $42.5K | $156.8K | $79.8K | $93.5K | $128.2K | $16.1K |
| Total Assets | $986.6K | $873.6K | $1.27M | $1.27M | $1.21M | $1.31M | $6.07M | $5.96M | $5.87M | $5.63M |
| Current Liabilities | $1.88M | $1.65M | $1.84M | $1.77M | $1.60M | $1.52M | $1.34M | $1.10M | $1.54M | $1.28M |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $3.95M | $3.72M | $3.91M | $3.84M | $3.67M | $3.59M | $3.41M | $3.17M | $3.61M | $3.35M |
| Stockholders' Equity | ($3.80M) | ($3.68M) | ($3.80M) | ($3.73M) | ($3.62M) | ($3.44M) | ($3.20M) | ($3.00M) | ($3.43M) | ($3.30M) |
| Retained Earnings | ($6.02M) | ($5.90M) | ($6.02M) | ($5.96M) | ($5.85M) | ($5.67M) | ($5.47M) | ($5.33M) | ($5.27M) | ($5.24M) |
Cash Flow
| Line item | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ($164.8K) | - | - | - | ($88.7K) | - | - | - | ($130.3K) | - |
| Investing Cash Flow | - | - | - | - | - | - | - | - | ($51.9K) | - |
| Financing Cash Flow | $250.0K | - | - | - | - | - | - | - | $190.0K | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | -11.6% | - | -5.2% | -8.7% | -15.0% | - | -2.2% | -1.1% | -0.4% | - |
| Return on equity | 3.0% | - | 1.7% | 3.0% | 5.0% | - | 4.1% | 2.2% | 0.7% | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.07 | 0.02 | 0.04 | 0.05 | 0.03 | 0.10 | 0.06 | 0.09 | 0.08 | 0.01 |
| Quick ratio | 0.07 | 0.02 | 0.04 | 0.05 | 0.03 | 0.10 | 0.06 | 0.09 | 0.08 | 0.01 |
| Cash ratio | 0.05 | 0.01 | 0.02 | 0.01 | 0.02 | 0.08 | 0.03 | 0.02 | 0.02 | 0.01 |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | -418.5x | -79.4x | - |
| Equity multiplier | -0.26 | -0.24 | -0.33 | -0.34 | -0.33 | -0.38 | -1.90 | -1.99 | -1.71 | -1.71 |
| Liabilities / Assets | 4.00 | 4.26 | 3.07 | 3.02 | 3.03 | 2.73 | 0.56 | 0.53 | 0.62 | 0.59 |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | 37.2% | - | 62.2% | 17.0% | -128.3% | - | 89.8% | 55.0% | 61.6% | - |
| Net income growth (YoY) | 37.2% | - | 49.2% | -71.2% | -610.3% | - | 93.2% | 68.7% | 41.1% | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -4.9% | -7.1% | -19.0% | -24.7% | -5.7% | -4.3% | -2.3% | 7.6% | -23.3% | -44.8% |
Peer comparison
Same SIC group: Surgical & Medical Instruments & Apparatus
Comparing Mountain Crest Acquisition Corp. V against the 5 most active filers in the same SIC group.