CoverageForm 410-K10-Q8-K13D13G13F

MCAE · Mountain Crest Acquisition Corp. III - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A$211.5K$111.3K$148.3K-$108.1K$68.2K-
Total Operating Expenses----$117.6K$93.0K-
D&A-------
Operating Income($211.5K)($111.3K)($171.5K)-($117.6K)($93.0K)-
Interest Expense-------
Income Tax$40.0K$1.4K-----
Net Income($7.2K)($39.5K)($166.1K)-($116.9K)($92.6K)-
EPS - Basic($0.02)($2.23)($0.02)----
EPS - Diluted($0.02)($0.01)($0.02)----

Balance Sheet

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Cash & Equivalents$284$38.5K$117.5K$341.4K$371.6K$462.2K$25.0K
Accounts Receivable-------
Inventory-------
Accounts Payable----$1.2K$1.0K-
Current Assets-------
Total Assets$54.47M$54.39M$54.34M$54.54M$54.59M$54.70M$93.0K
Current Liabilities-$110.9K--$1.93M$1.92M$69.0K
Long-term Debt-------
Total Liabilities$2.15M$2.06M$1.97M$2.01M$1.93M$1.92M$69.0K
Stockholders' Equity($2.00M)($1.84M)($1.80M)($1.63M)($1.51M)($1.40M)$24.0K
Retained Earnings($2.00M)($1.84M)($1.80M)($1.63M)($1.51M)($1.40M)($1.0K)

Cash Flow

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Operating Cash Flow--($226.4K)----
Investing Cash Flow--$2.5K----
Financing Cash Flow-------
CapEx-------
Free Cash Flow-------

Ratios

MetricQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate121.9%------
Return on assets-0.0%-0.1%-0.3%--0.2%-0.2%-
Return on equity0.4%2.1%9.2%-7.7%6.6%-
Return on invested capital-------
Liquidity
Current ratio-------
Quick ratio-------
Cash ratio-0.35--0.190.240.36
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier-27.20-29.56-30.18-33.37-36.08-39.183.88
Liabilities / Assets0.040.040.040.040.040.040.74
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-79.8%-19.6%-----
Net income growth (YoY)93.8%57.4%-----
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)-32.4%-31.8%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Mountain Crest Acquisition Corp. III against the 5 most active filers in the same SIC group.