CoverageForm 410-K10-Q8-K13D13G13F

LZB · La-Z-Boy Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LZB

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$541.59M$522.48M$492.23M$521.03M$521.78M$495.53M$511.44M$500.41M$481.65M$611.33M
Cost of Revenue$308.08M$291.34M$283.03M$290.38M$290.41M$282.19M$288.83M$287.15M$275.92M$350.60M
Gross Profit$233.51M$231.14M$209.20M$230.65M$231.37M$213.34M$222.60M$213.25M$205.73M$260.74M
R&D----------
SG&A$203.70M$194.96M$187.21M$191.88M$196.20M$180.97M$188.99M$180.69M$171.20M$198.85M
Total Operating Expenses----------
D&A$11.38M$11.50M$12.15M-------
Operating Income$29.81M$36.18M$21.99M$38.77M$35.17M$32.37M$33.61M$32.56M$34.53M$61.88M
Interest Expense$159.0K$110.0K$120.0K$99.0K$106.0K$122.0K----
Income Tax$9.95M$10.57M$6.09M$10.67M$9.68M$9.16M$9.96M$7.26M$10.09M$16.31M
Net Income$21.65M$28.86M$18.20M$30.04M$28.43M$26.16M$27.20M$28.64M$27.48M$46.08M
EPS - Basic$0.53$0.70$0.44$0.72$0.69$0.62$0.63$0.67$0.64$1.07
EPS - Diluted$0.52$0.70$0.44$0.71$0.68$0.61$0.63$0.66$0.63$1.07

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$306.12M$338.51M$318.54M$328.45M$314.59M$342.27M$341.10M$329.32M$336.43M$343.37M
Accounts Receivable$123.80M$138.31M$131.00M$139.53M$127.61M$121.05M$139.21M$119.38M$110.86M$125.54M
Inventory$235.05M$225.57M$252.12M$255.28M$288.72M$271.79M$263.24M$276.83M$269.43M$276.26M
Accounts Payable$117.94M$103.99M$99.72M$95.98M$106.59M$94.17M$96.49M$86.82M$97.95M$107.46M
Current Assets$808.70M$823.26M$793.24M$805.69M$840.91M$834.38M$836.81M$850.39M$829.48M$854.60M
Total Assets$2.09B$1.96B$1.93B$1.92B$1.96B$1.92B$1.91B$1.92B$1.85B$1.87B
Current Liabilities$487.50M$423.72M$416.29M$420.79M$455.51M$439.94M$437.28M$439.94M$437.91M$475.86M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$1.04B$1.04B$1.02B$1.02B$1.02B$999.21M$1.00B$978.22M$953.26M$941.84M
Retained Earnings$606.86M$608.34M$589.21M$597.43M$603.57M$590.31M$598.01M$575.38M$557.67M$545.15M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--$36.29M--$52.32M--$25.91M-
Investing Cash Flow--($18.82M)--($17.19M)--($12.68M)-
Financing Cash Flow--($27.72M)--($34.31M)--($19.90M)-
CapEx--$18.46M--$15.62M--$13.46M-
Free Cash Flow--$17.83M--$36.70M--$12.46M-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin43.1%44.2%42.5%44.3%44.3%43.1%43.5%42.6%42.7%42.7%
Operating margin5.5%6.9%4.5%7.4%6.7%6.5%6.6%6.5%7.2%10.1%
EBITDA margin7.6%9.1%6.9%-------
Net margin4.0%5.5%3.7%5.8%5.4%5.3%5.3%5.7%5.7%7.5%
Free cash flow margin--3.6%--7.4%--2.6%-
FCF / Net income--0.98--1.40--0.45-
R&D / Revenue----------
SG&A / Revenue37.6%37.3%38.0%36.8%37.6%36.5%37.0%36.1%35.5%32.5%
Effective tax rate31.5%26.8%25.1%26.2%25.4%25.9%26.8%20.2%26.9%26.1%
Return on assets1.0%1.5%0.9%1.6%1.5%1.4%1.4%1.5%1.5%2.5%
Return on equity2.1%2.8%1.8%2.9%2.8%2.6%2.7%2.9%2.9%4.9%
Return on invested capital----------
Liquidity
Current ratio1.661.941.911.911.851.901.911.931.891.80
Quick ratio1.181.411.301.311.211.281.311.301.281.22
Cash ratio0.630.800.770.780.690.780.780.750.770.72
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage187.5x328.9x183.2x391.6x331.8x265.3x----
Equity multiplier2.001.881.901.881.921.921.911.961.941.98
Liabilities / Assets----------
Efficiency
Asset turnover0.260.270.260.270.270.260.270.260.260.33
Inventory turnover1.311.291.121.141.011.041.101.041.021.27
Days sales outstanding83d97d97d98d89d89d99d87d84d75d
Days inventory outstanding278d283d325d321d363d352d333d352d356d288d
Days payable outstanding140d130d129d121d134d122d122d110d130d112d
Cash conversion cycle222d249d294d298d318d319d310d329d311d251d
Valuation
P / E73.3x46.8x87.2x54.9x66.9x71.4x52.6x54.5x49.8x26.9x
P / B1.5x1.3x1.6x1.6x1.9x1.9x1.4x1.6x1.4x1.3x
P / S2.9x2.6x3.2x3.2x3.7x3.7x2.8x3.1x2.8x2.0x
EV / EBITDA30.9x21.3x37.3x-------
Growth
Revenue growth (YoY)3.8%0.3%-0.7%1.9%4.3%2.9%-16.3%-12.6%-20.3%6.2%
Revenue CAGR (3y)-1.8%-5.1%-6.6%-3.3%-3.0%-1.9%3.7%2.1%-11.0%
Revenue CAGR (5y)2.9%2.6%-3.1%1.9%11.7%3.1%1.4%4.6%10.2%
Gross profit growth (YoY)0.9%0.2%-1.9%3.6%8.5%3.7%-14.6%-13.5%-14.8%16.8%
Operating income growth (YoY)-15.2%-6.7%-32.1%15.4%8.0%-6.2%-45.7%-24.0%-34.4%14.4%
Net income growth (YoY)-23.8%-3.9%-30.4%10.4%-0.7%-4.8%-41.0%-9.7%-28.6%16.6%
EPS growth (YoY)-23.5%-1.4%-27.9%12.7%3.0%-3.2%-41.1%-10.8%-29.2%20.2%
EPS CAGR (3y)-11.1%-13.2%-20.9%-7.3%1.5%4.1%-5.6%2.1%-30.6%
EPS CAGR (5y)-3.5%-1.4%-8.1%-1.7%43.6%8.4%1.6%10.1%17.9%
FCF growth (YoY)---51.4%--194.6%--2.9%-
FCF CAGR (5y)------17.6%---5.2%-
Book value growth (YoY)2.1%1.9%1.7%1.8%4.4%4.8%6.5%8.0%14.1%16.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-26.

Business segments

$3.44B total
Upholstery Segment$1.48B · 43.1%
Wholesale Segment$1.06B · 30.8%
Retail Segment$898.37M · 26.2%

Product / service

$1.48B total
Stationary Upholstery Furniture$1.17B · 79.2%
Delivery$166.24M · 11.2%
Bedroom Furniture$72.04M · 4.9%
Product And Service Other$70.09M · 4.7%

Peer comparison

Same SIC group: Household Furniture

CompanyRevenue (last FY)Net marginROE
LEG$4.06B5.8%23.0%
TPX$7.48B5.1%12.4%
SNBR$1.41B-9.3%22.8%
PRPL$468.73M-11.0%173.2%
FLXS$441.07M4.6%12.0%

Comparing LA-Z-BOY INC against the 5 most active filers in the same SIC group.

Dividends

$0.95/share trailing 12 months · +10.0% YoY

Ex-datePer share
Jun 2, 2026$0.2420
Mar 3, 2026$0.2420
Dec 4, 2025$0.2420
Sep 4, 2025$0.2200
Jun 3, 2025$0.2200
Mar 4, 2025$0.2200
Dec 5, 2024$0.2200
Sep 5, 2024$0.2000
Jun 4, 2024$0.2000
Mar 4, 2024$0.2000
Dec 8, 2023$0.2000
Sep 5, 2023$0.1820
Jun 1, 2023$0.1820
Mar 6, 2023$0.1820
Dec 9, 2022$0.1820
Sep 6, 2022$0.1650
Jun 1, 2022$0.1650
Mar 2, 2022$0.1650
Dec 1, 2021$0.1650
Sep 1, 2021$0.1500
May 28, 2021$0.1500
Mar 3, 2021$0.1500
Dec 1, 2020$0.1400
Sep 2, 2020$0.0700