CoverageForm 410-K10-Q8-K13D13G13F

LYB · Lyondellbasell Industries N.V. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LYB

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$7.20B-$7.73B$7.66B$7.68B-$10.63B$10.56B$9.93B-
Cost of Revenue$6.50B-$6.82B$6.87B$7.13B-$9.08B$9.15B$8.76B-
Gross Profit$701.00M-$906.00M$787.00M$549.00M-$1.54B$1.41B$1.16B-
R&D$36.00M-$34.00M$35.00M$34.00M-$31.00M$33.00M$32.00M-
SG&A$411.00M-$401.00M$435.00M$401.00M-$404.00M$407.00M$426.00M-
Total Operating Expenses$6.96B-$8.46B$7.37B$7.56B-$9.52B$9.59B$9.22B-
D&A$342.00M---$323.00M-$381.00M$387.00M$365.00M-
Operating Income$239.00M-($731.00M)$285.00M$114.00M-$802.00M$970.00M$704.00M-
Interest Expense$138.00M-$130.00M$120.00M$127.00M-$118.00M-$127.00M-
Income Tax($2.00M)-($27.00M)$69.00M$36.00M-$134.00M$249.00M$122.00M-
Net Income$125.00M-($890.00M)$115.00M$177.00M-$573.00M$924.00M$473.00M-
EPS - Basic$0.38-($2.77)$0.34$0.54-$1.76$2.82$1.45-
EPS - Diluted$0.38-($2.77)$0.34$0.54-$1.75$2.82$1.44-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.63B$3.44B$1.78B$1.70B$1.87B$3.38B$2.62B$2.84B$2.31B$3.39B
Accounts Receivable----------
Inventory$3.63B$3.53B$4.41B$4.57B$4.93B$4.66B$5.26B$5.07B$4.85B$4.76B
Accounts Payable----------
Current Assets$11.06B$10.87B$10.76B$11.08B$11.40B$12.27B$12.74B$12.91B$12.88B$13.15B
Total Assets$33.96B$34.00B$33.79B$35.35B$35.19B$35.75B$37.26B$37.06B$36.62B$37.00B
Current Liabilities$7.19B$6.13B$6.85B$6.24B$6.24B$6.71B$5.99B$6.15B$6.09B$7.15B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$10.04B$10.08B$10.60B$11.91B$12.21B$12.46B$13.72B$13.45B$12.98B$12.93B
Retained Earnings$6.71B$6.81B$7.40B$8.73B$9.06B$9.32B$10.37B$10.23B$9.75B$9.69B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($269.00M)---($579.00M)---($114.00M)-
Investing Cash Flow($279.00M)---($430.00M)---($510.00M)-
Financing Cash Flow($236.00M)---($547.00M)---($412.00M)-
CapEx$269.00M---$483.00M---$483.00M-
Free Cash Flow($538.00M)---($1.06B)---($597.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin9.7%-11.7%10.3%7.2%-14.5%13.4%11.7%-
Operating margin3.3%--9.5%3.7%1.5%-7.5%9.2%7.1%-
EBITDA margin8.1%---5.7%-11.1%12.9%10.8%-
Net margin1.7%--11.5%1.5%2.3%-5.4%8.8%4.8%-
Free cash flow margin-7.5%----13.8%----6.0%-
FCF / Net income-4.30----6.00----1.26-
R&D / Revenue0.5%-0.4%0.5%0.4%-0.3%0.3%0.3%-
SG&A / Revenue5.7%-5.2%5.7%5.2%-3.8%3.9%4.3%-
Effective tax rate-1.6%--37.5%16.9%-19.0%21.2%20.5%-
Return on assets0.4%--2.6%0.3%0.5%-1.5%2.5%1.3%-
Return on equity1.2%--8.4%1.0%1.4%-4.2%6.9%3.6%-
Return on invested capital----------
Liquidity
Current ratio1.541.771.571.771.831.832.132.102.121.84
Quick ratio1.031.200.931.041.041.131.251.281.321.17
Cash ratio0.370.560.260.270.300.500.440.460.380.47
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage1.7x--5.6x2.4x0.9x-6.8x-5.5x-
Equity multiplier3.383.373.192.972.882.872.722.762.822.86
Liabilities / Assets----------
Efficiency
Asset turnover0.21-0.230.220.22-0.290.280.27-
Inventory turnover1.79-1.551.501.45-1.731.801.81-
Days sales outstanding----------
Days inventory outstanding204d-236d243d252d-211d202d202d-
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E212.0x--170.2x130.4x-54.8x33.9x71.0x-
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-6.3%--27.3%-27.5%-22.6%-0.0%2.4%-3.1%-
Revenue CAGR (3y)-11.1%--14.2%-19.8%-16.4%--5.8%-3.0%3.0%-
Revenue CAGR (5y)-4.5%-2.7%6.7%0.5%-4.0%1.1%2.5%-
Gross profit growth (YoY)27.7%--41.4%-44.2%-52.8%-6.7%-1.9%-16.0%-
Operating income growth (YoY)109.6%---70.6%-83.8%--20.9%-4.1%-1.3%-
Net income growth (YoY)-29.4%---87.6%-62.6%--23.3%29.2%-0.2%-
EPS growth (YoY)-29.6%---87.9%-62.5%--23.6%29.4%0.0%-
EPS CAGR (3y)-35.9%---59.1%-48.7%--30.7%-22.8%-23.2%-
EPS CAGR (5y)-34.6%---18.4%5.2%--9.3%0.9%-8.0%-
FCF growth (YoY)49.3%----77.9%-----
FCF CAGR (5y)----------
Book value growth (YoY)-17.8%-19.1%-22.7%-11.5%-5.9%-3.6%3.9%4.0%2.0%2.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$27.19B total
Olefins And Polyolefins Europe Asia International$9.61B · 35.4%
Intermediates And Derivatives$8.95B · 32.9%
Olefins And Polyolefins Americas$7.67B · 28.2%
Advanced Polymer Solutions$3.46B · 12.7%
Technology$463.00M · 1.7%
Corporate Non Segment And Eliminations($2.96B) · -10.9%

Product / service

$30.15B total
Polyethylene$7.20B · 23.9%
Polypropylene$5.85B · 19.4%
Oxyfuels And Related Products$4.83B · 16.0%
Olefins And Co Products$4.18B · 13.9%
Compoundingandsolutions$3.46B · 11.5%
Po And Derivatives$2.15B · 7.1%
Intermediate Chemicals$1.89B · 6.3%
Other Products$596.00M · 2.0%

Geographic

$30.15B total
US$11.06B · 36.7%
Non Reportable Geographical Components$8.29B · 27.5%
DE$2.20B · 7.3%
CN$1.78B · 5.9%
MX$1.56B · 5.2%
IT$1.32B · 4.4%
JP$1.26B · 4.2%
FR$1.16B · 3.9%
PL$790.00M · 2.6%
NL$731.00M · 2.4%

Peer comparison

Same SIC group: Industrial Organic Chemicals

CompanyRevenue (last FY)Net marginROE
IFF$10.89B-3.3%-2.6%
SXT$1.61B8.3%11.3%
WLK$11.17B-13.5%-17.2%
GEVO$160.58M-21.1%-7.3%
GPRE$2.09B-5.8%-15.8%

Comparing LyondellBasell Industries N.V. against the 5 most active filers in the same SIC group.

Dividends

$4.12/share trailing 12 months · -23.6% YoY

Ex-datePer share
Jun 1, 2026$0.6900
Mar 2, 2026$0.6900
Dec 1, 2025$1.3700
Aug 25, 2025$1.3700
Jun 2, 2025$1.3700
Mar 10, 2025$1.3400
Dec 2, 2024$1.3400
Aug 26, 2024$1.3400
Jun 3, 2024$1.3400
Mar 1, 2024$1.2500
Nov 24, 2023$1.2500
Aug 25, 2023$1.2500
May 26, 2023$1.2500
Mar 3, 2023$1.1900
Nov 25, 2022$1.1900
Aug 26, 2022$1.1900
Jun 3, 2022$6.3900
Mar 4, 2022$1.1300
Nov 26, 2021$1.1300
Aug 27, 2021$1.1300
Jun 4, 2021$1.1300
Mar 5, 2021$1.0500
Nov 27, 2020$1.0500
Aug 28, 2020$1.0500