CoverageForm 410-K10-Q8-K13D13G13F

LPX · Louisiana-Pacific Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LPX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.71B$2.94B$2.58B$3.85B$4.55B$2.79B
Cost of Revenue$2.12B$2.11B$1.99B$2.35B$2.48B$1.92B
Gross Profit$589.00M$832.00M$593.00M$1.50B$2.07B$867.00M
R&D------
SG&A$329.00M$291.00M$257.00M$264.00M$241.00M$211.00M
Total Operating Expenses------
D&A$138.00M$123.00M$119.00M$124.00M$114.00M$106.00M
Operating Income$209.00M$530.00M$287.00M$1.25B$1.82B$636.00M
Interest Expense$17.00M$14.00M$17.00M$14.00M$15.00M$17.00M
Income Tax$50.00M$140.00M$74.00M$274.00M$426.00M$125.00M
Net Income$146.00M$420.00M$178.00M$1.09B$1.38B$499.00M
EPS - Basic$2.09$5.91$2.47$13.94$14.19$4.48
EPS - Diluted$2.08$5.89$2.46$13.87$14.09$4.46

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$292.00M$340.00M$222.00M$369.00M$358.00M$535.00M
Accounts Receivable$127.00M$131.00M$155.00M$127.00M$191.00M$184.00M
Inventory$363.00M$357.00M$378.00M$337.00M$323.00M$259.00M
Accounts Payable$129.00M-----
Current Assets$809.00M$855.00M$778.00M$854.00M$890.00M$993.00M
Total Assets$2.63B$2.57B$2.44B$2.35B$2.19B$2.09B
Current Liabilities$291.00M$299.00M$259.00M$336.00M$351.00M$286.00M
Long-term Debt$348.00M$348.00M$347.00M$346.00M$346.00M$348.00M
Total Liabilities$896.00M$899.00M$880.00M$916.00M$955.00M$842.00M
Stockholders' Equity$1.73B$1.67B$1.56B$1.43B$1.24B$1.23B
Retained Earnings$1.62B$1.61B$1.48B$1.37B$1.24B$1.21B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$382.00M$605.00M$316.00M$1.14B$1.48B$659.00M
Investing Cash Flow($291.00M)($183.00M)($376.00M)($146.00M)($247.00M)($49.00M)
Financing Cash Flow($141.00M)($292.00M)($77.00M)($982.00M)($1.39B)($272.00M)
CapEx$291.00M$183.00M$300.00M$412.00M$254.00M$77.00M
Free Cash Flow$91.00M$422.00M$16.00M$732.00M$1.23B$582.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin21.8%28.3%23.0%38.9%45.5%31.1%
Operating margin7.7%18.0%11.1%32.4%40.1%22.8%
EBITDA margin12.8%22.2%15.7%35.7%42.6%26.6%
Net margin5.4%14.3%6.9%28.2%30.2%17.9%
Free cash flow margin3.4%14.3%0.6%19.0%27.0%20.9%
FCF / Net income0.621.000.090.670.891.17
R&D / Revenue------
SG&A / Revenue12.1%9.9%10.0%6.9%5.3%7.6%
Effective tax rate25.5%25.0%29.4%20.1%23.6%20.0%
Return on assets5.6%16.3%7.3%46.2%62.8%23.9%
Return on equity8.4%25.1%11.4%75.8%111.5%40.4%
Return on invested capital7.5%19.7%10.6%56.1%88.1%32.1%
Liquidity
Current ratio2.782.863.002.542.543.47
Quick ratio1.531.671.541.541.622.57
Cash ratio1.001.140.861.101.021.87
Leverage
Debt / Equity0.200.210.220.240.280.28
Debt / Assets0.130.140.140.150.160.17
Debt / EBITDA1.000.530.850.250.180.47
Interest coverage12.3x37.9x16.9x89.3x121.6x37.4x
Equity multiplier1.521.541.571.641.781.69
Liabilities / Assets0.340.350.360.390.440.40
Efficiency
Asset turnover1.031.141.061.642.081.34
Inventory turnover5.845.915.266.997.687.41
Days sales outstanding17d16d22d12d15d24d
Days inventory outstanding63d62d69d52d48d49d
Days payable outstanding22d-----
Cash conversion cycle57d-----
Valuation
P / E38.8x17.6x28.8x4.3x5.6x8.3x
P / B3.3x4.4x3.3x3.2x6.2x3.4x
P / S2.1x2.5x2.0x1.2x1.7x1.5x
EV / EBITDA16.5x11.3x12.9x3.3x4.0x5.4x
Growth
Revenue growth (YoY)-7.9%13.9%-33.0%-15.4%63.3%20.7%
Revenue CAGR (3y)-11.1%-13.6%-2.5%18.6%17.2%0.7%
Revenue CAGR (5y)-0.6%4.9%-1.8%7.1%15.3%8.1%
Gross profit growth (YoY)-29.2%40.3%-60.4%-27.6%138.8%186.1%
Operating income growth (YoY)-60.6%84.7%-77.0%-31.5%186.8%-
Net income growth (YoY)-65.2%136.0%-83.6%-21.1%176.0%-
EPS growth (YoY)-64.7%139.4%-82.3%-1.6%215.9%-
EPS CAGR (3y)-46.9%-25.2%-18.0%-72.8%18.8%
EPS CAGR (5y)-14.1%--2.1%39.1%68.7%-
FCF growth (YoY)-78.4%2537.5%-97.8%-40.5%111.3%-
FCF CAGR (5y)-31.0%--44.2%17.6%41.4%-
Book value growth (YoY)3.6%7.3%8.7%16.0%0.1%24.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.04B total
Siding$1.69B · 33.5%
Siding Segment$1.69B · 33.5%
OSB$832.00M · 16.5%
OSBSegment$832.00M · 16.5%

Product / service

$2.51B total
Siding Solutions$1.68B · 66.9%
OSBvalueadd$472.00M · 18.8%
OSBcommodity$347.00M · 13.8%
Otherproducts$10.00M · 0.4%

Geographic

$3.30B total
US$2.43B · 73.6%
CA$669.00M · 20.3%
South America$202.00M · 6.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.75
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Lumber & Wood Products (No Furniture)

CompanyRevenue (last FY)Net marginROE
KOP$1.88B3.0%9.8%
EVA$1.18B-58.2%607.5%
TREX$1.17B16.2%18.4%

Comparing LOUISIANA-PACIFIC CORP against the 3 most active filers in the same SIC group.

Dividends

$1.16/share trailing 12 months · +7.4% YoY

Ex-datePer share
May 14, 2026$0.3000
Feb 27, 2026$0.3000
Nov 14, 2025$0.2800
Aug 15, 2025$0.2800
May 20, 2025$0.2800
Feb 27, 2025$0.2800
Nov 20, 2024$0.2600
Aug 20, 2024$0.2600
May 21, 2024$0.2600
Feb 22, 2024$0.2600
Nov 9, 2023$0.2400
Aug 10, 2023$0.2400
May 11, 2023$0.2400
Mar 9, 2023$0.2400
Nov 8, 2022$0.2200
Aug 17, 2022$0.2200
May 11, 2022$0.2200
Feb 25, 2022$0.2200
Nov 5, 2021$0.1800
Aug 9, 2021$0.1800
May 14, 2021$0.1600
Feb 19, 2021$0.1600
Nov 12, 2020$0.1450
Aug 13, 2020$0.1450