CoverageForm 410-K10-Q8-K13D13G13F

LOW · Lowes Companies Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LOW

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$26.53B$86.29B$83.67B$86.38B$97.06B$96.25B
Cost of Revenue-$57.40B$55.80B$57.53B$64.80B$64.19B
Gross Profit$28.89B$28.89B$27.88B$28.84B$32.26B$32.06B
R&D------
SG&A$16.79B$16.79B$15.68B$15.57B$20.33B$18.30B
Total Operating Expenses------
D&A-$2.19B$1.97B$1.92B$1.98B$1.88B
Operating Income$10.22B$10.15B$10.47B$11.56B$10.16B$12.09B
Interest Expense------
Income Tax$2.09B$2.09B$2.20B$2.45B$2.60B$2.77B
Net Income$6.65B$6.65B$6.96B$7.73B$6.44B$8.44B
EPS - Basic$11.87$11.87$12.25$13.23$10.20$12.07
EPS - Diluted$11.85$11.85$12.23$13.20$10.17$12.04

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$982.00M$982.00M$1.76B$921.00M$1.35B$1.13B
Accounts Receivable-$1.09B----
Inventory-$17.30B$17.41B$16.89B$18.53B$17.61B
Accounts Payable-$9.76B$9.29B$8.70B$10.52B$11.35B
Current Assets$20.95B$20.95B$20.36B$19.07B$21.44B$20.06B
Total Assets$54.14B$54.14B$43.10B$41.80B$43.71B$44.64B
Current Liabilities$19.46B$19.46B$18.76B$15.57B$19.51B$19.67B
Long-term Debt-$39.82B$35.32B$35.77B$33.27B$24.29B
Total Liabilities$64.06B$64.06B$57.33B$56.84B$57.96B$49.46B
Stockholders' Equity$281.00M($9.92B)($14.23B)($15.05B)($14.25B)($4.82B)
Retained Earnings-($10.84B)($14.80B)($15.64B)($14.86B)($5.12B)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$9.86B$9.86B$9.63B$8.14B$8.59B$10.11B
Investing Cash Flow($12.26B)($12.26B)($1.74B)($1.90B)($1.31B)($1.65B)
Financing Cash Flow$1.62B$1.62B($7.05B)($6.67B)($7.05B)($12.02B)
CapEx$2.21B$2.21B$1.93B$1.96B$1.83B$1.85B
Free Cash Flow$7.65B$7.65B$7.70B$6.18B$6.76B$8.26B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin108.9%33.5%33.3%33.4%33.2%33.3%
Operating margin38.5%11.8%12.5%13.4%10.5%12.6%
EBITDA margin-14.3%14.9%15.6%12.5%14.5%
Net margin25.1%7.7%8.3%8.9%6.6%8.8%
Free cash flow margin28.8%8.9%9.2%7.2%7.0%8.6%
FCF / Net income1.151.151.110.801.050.98
R&D / Revenue------
SG&A / Revenue63.3%19.5%18.7%18.0%20.9%19.0%
Effective tax rate23.9%23.9%24.0%24.1%28.8%24.7%
Return on assets12.3%12.3%16.1%18.5%14.7%18.9%
Return on equity2368.0%-67.1%-48.9%-51.3%-45.2%-175.3%
Return on invested capital-25.8%37.7%42.4%38.1%46.8%
Liquidity
Current ratio1.081.081.091.231.101.02
Quick ratio1.080.190.160.140.150.12
Cash ratio0.050.050.090.060.070.06
Leverage
Debt / Equity--4.02-2.48-2.38-2.33-5.04
Debt / Assets-0.740.820.860.760.54
Debt / EBITDA-3.222.842.652.741.74
Interest coverage------
Equity multiplier192.68-5.46-3.03-2.78-3.07-9.27
Liabilities / Assets1.181.181.331.361.331.11
Efficiency
Asset turnover0.491.591.942.072.222.16
Inventory turnover-3.323.213.413.503.65
Days sales outstanding-5d----
Days inventory outstanding-110d114d107d104d100d
Days payable outstanding-62d61d55d59d65d
Cash conversion cycle-53d----
Valuation
P / E22.5x22.5x21.3x16.6x21.2x19.5x
P / B------
P / S-1.7x1.8x1.5x1.4x1.7x
EV / EBITDA-15.3x14.6x12.1x13.9x13.4x
Growth
Revenue growth (YoY)-69.2%3.1%-3.1%-11.0%0.8%7.4%
Revenue CAGR (3y)-32.5%-3.8%-4.6%-1.2%10.4%14.0%
Revenue CAGR (5y)-22.7%-0.8%3.0%5.8%7.2%8.2%
Gross profit growth (YoY)0.0%3.6%-3.4%-10.6%0.6%8.4%
Operating income growth (YoY)0.7%-3.0%-9.4%13.8%-16.0%25.4%
Net income growth (YoY)0.0%-4.4%-10.0%20.0%-23.8%44.7%
EPS growth (YoY)0.0%-3.1%-7.3%29.8%-15.5%55.4%
EPS CAGR (3y)-3.5%5.2%0.5%19.4%22.8%61.8%
EPS CAGR (5y)-0.3%8.9%17.4%36.0%20.0%28.3%
FCF growth (YoY)0.0%-0.6%24.6%-8.6%-18.2%-10.8%
FCF CAGR (5y)-1.5%-3.7%22.3%4.2%8.5%13.2%
Book value growth (YoY)-30.3%5.4%-5.6%-196.0%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-30.

Business segments

$84.08B total
Reportable Segment$84.08B · 100.0%

Product / service

$252.61B total
Product$82.35B · 32.6%
Home Decor$31.53B · 12.5%
Building Products$26.53B · 10.5%
Hardlines$24.18B · 9.6%
Appliances$12.89B · 5.1%
Seasonal And Outdoor Living$7.07B · 2.8%
Lumber$6.68B · 2.6%
Lawn And Garden$6.58B · 2.6%
Hardware$6.03B · 2.4%
Kitchens And Bath$5.87B · 2.3%
Building Materials$5.54B · 2.2%
Rough Plumbing$5.11B · 2.0%
Paint Sales$5.00B · 2.0%
Millwork$4.93B · 2.0%
Tools Sales$4.51B · 1.8%
Electrical$4.28B · 1.7%
Flooring$4.04B · 1.6%
Decor$3.73B · 1.5%
Service$2.54B · 1.0%
Other Sales$1.83B · 0.7%
Product And Service Other$1.39B · 0.6%

Geographic

$86.29B total
US$86.22B · 99.9%
CA$61.00M · 0.1%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Lumber & Other Building Materials Dealers

CompanyRevenue (last FY)Net marginROE
HD$164.68B8.6%110.5%
BLDR$15.19B2.9%10.0%
FND$4.68B4.5%8.7%
LL---
JCTCF$41.30M-10.0%-19.9%

Comparing LOWES COMPANIES INC against the 5 most active filers in the same SIC group.

Dividends

$4.80/share trailing 12 months · +4.3% YoY

Ex-datePer share
Apr 22, 2026$1.2000
Jan 21, 2026$1.2000
Oct 22, 2025$1.2000
Jul 23, 2025$1.2000
Apr 23, 2025$1.1500
Jan 22, 2025$1.1500
Oct 23, 2024$1.1500
Jul 24, 2024$1.1500
Apr 23, 2024$1.1000
Jan 23, 2024$1.1000
Oct 24, 2023$1.1000
Jul 25, 2023$1.1000
Apr 25, 2023$1.0500
Jan 24, 2023$1.0500
Oct 18, 2022$1.0500
Jul 19, 2022$1.0500
Apr 19, 2022$0.8000
Jan 18, 2022$0.8000
Oct 19, 2021$0.8000
Jul 20, 2021$0.8000
Apr 20, 2021$0.6000
Jan 19, 2021$0.6000
Oct 20, 2020$0.6000
Jul 21, 2020$0.5500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.