CoverageForm 410-K10-Q8-K13D13G13F

LOOP · Loop Industries, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LOOP

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$10.89M$10.89M$153.0K$172.8K$0$0
Cost of Revenue$218.0K-----
Gross Profit$10.67M-----
R&D$3.47M$6.86M$11.38M$17.35M$27.74M$18.69M
SG&A$6.41M$9.23M$9.99M$20.43M$12.79M$11.54M
Total Operating Expenses$10.26M$25.08M$21.90M$38.33M$44.92M$36.34M
D&A$524.0K$524.0K$535.0K$550.1K$548.2K$775.7K
Operating Income($15.06M)-----
Interest Expense----$154.3K$82.0K
Income Tax$0$0$0$0$0$0
Net Income($12.18M)($15.06M)($21.09M)($21.30M)($44.92M)($36.34M)
EPS - Basic($0.32)-----
EPS - Diluted-($0.44)($0.44)---

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$2.36M$12.97M$6.96M$29.59M$44.06M$35.22M
Accounts Receivable$755.0K$351.0K----
Inventory$0$82.0K$102.0K$726.9K--
Accounts Payable$2.01M----$8.12M
Current Assets$3.61M$13.85M$7.99M$36.42M$52.13M$37.60M
Total Assets$8.56M$18.58M$20.55M$40.56M$59.22M$43.40M
Current Liabilities$2.75M$3.96M$2.42M$3.58M$9.85M$9.06M
Long-term Debt$2.43M$2.77M$3.22M$3.24M$3.38M$1.52M
Total Liabilities$18.14M$18.21M$6.41M$6.82M$13.23M$10.58M
Stockholders' Equity($9.58M)$367.0K$14.14M$33.74M$45.99M$32.82M
Retained Earnings($204.33M)($192.03M)($176.97M)($155.88M)($134.58M)($89.66M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow($10.11M)($2.12M)($18.03M)($34.89M)($42.98M)($22.49M)
Investing Cash Flow($1.17M)($2.04M)($5.64M)$21.28M($5.11M)($2.98M)
Financing Cash Flow$678.0K$10.32M($75.0K)$1.01M$56.99M$26.60M
CapEx-$0$5.16M$80.9K$4.82M$1.74M
Free Cash Flow-($2.12M)($23.20M)($34.97M)($47.80M)($24.23M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin98.0%-----
Operating margin-138.3%-----
EBITDA margin-133.5%-----
Net margin-111.9%-138.3%-13782.4%-12324.0%--
Free cash flow margin--19.5%-15160.8%-20234.3%--
FCF / Net income-0.141.101.641.060.67
R&D / Revenue31.9%63.0%7437.3%10036.0%--
SG&A / Revenue58.8%84.7%6528.1%11820.0%--
Effective tax rate------
Return on assets-142.3%-81.0%-102.6%-52.5%-75.9%-83.7%
Return on equity127.2%-4102.7%-149.1%-63.1%-97.7%-110.7%
Return on invested capital------
Liquidity
Current ratio1.313.503.3010.165.294.15
Quick ratio1.313.483.269.965.294.15
Cash ratio0.863.282.878.264.473.89
Leverage
Debt / Equity-0.257.560.230.100.070.05
Debt / Assets0.280.150.160.080.060.03
Debt / EBITDA------
Interest coverage------
Equity multiplier-0.8950.621.451.201.291.32
Liabilities / Assets2.120.980.310.170.220.24
Efficiency
Asset turnover1.270.590.010.000.000.00
Inventory turnover------
Days sales outstanding25d12d----
Days inventory outstanding0d-----
Days payable outstanding3365d-----
Cash conversion cycle-3340d-----
Valuation
P / E------
P / B-172.2x10.6x---
P / S-5.8x975.3x---
EV / EBITDA------
Growth
Revenue growth (YoY)0.0%7017.0%-11.5%---
Revenue CAGR (3y)297.9%-----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)19.1%28.6%1.0%52.6%-23.6%-150.6%
EPS growth (YoY)-0.0%----
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-90.9%33.7%26.8%-97.3%-110.1%
FCF CAGR (5y)------
Book value growth (YoY)--97.4%-58.1%-26.7%40.1%-14.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-02-28.

Product / service

$514.0K total
Engineering Services$506.0K · 98.4%
Product$8.0K · 1.6%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

-24.57
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Chemicals & Allied Products

CompanyRevenue (last FY)Net marginROE
FMC$3.47B-64.6%-108.1%
CC$5.81B-6.6%-154.4%
OLN$6.78B-1.5%-5.5%
NGVT$1.17B-14.3%-562.6%
IOSP$1.78B6.6%8.8%

Comparing Loop Industries against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.