CoverageForm 410-K10-Q8-K13D13G13F

LOAN · Manhattan Bridge Capital, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LOAN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$8.67M$9.69M$9.80M$8.57M$7.01M$7.01M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$1.81M$1.78M$1.83M$1.55M$1.35M$1.43M
Total Operating Expenses$3.57M$4.12M$4.35M$3.38M$2.40M$2.80M
D&A$5.0K$4.9K$4.1K$2.3K$2.3K$1.1K
Operating Income$5.09M$5.57M$5.44M$5.19M$4.41M$4.21M
Interest Expense$1.64M$2.25M----
Income Tax$1.2K$650$650$650$647$645
Net Income$5.11M$5.59M$5.48M$5.21M$4.42M$4.23M
EPS - Basic$0.45$0.49$0.48$0.45$0.42$0.44
EPS - Diluted$0.45$0.49$0.48$0.45$0.42$0.44

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$204.9K$178.0K$104.2K$103.5K$142.5K$131.7K
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$62.35M$67.93M$76.43M$76.28M$67.21M$59.84M
Current Liabilities------
Long-term Debt------
Total Liabilities$19.25M$24.66M$33.50M$33.42M$23.82M$27.88M
Stockholders' Equity$43.10M$43.27M$42.93M$42.86M$43.39M$31.96M
Retained Earnings($1.39M)($1.24M)($1.57M)($1.89M)($1.35M)($403.8K)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.93M$4.93M$5.61M$5.17M$4.60M$4.22M
Investing Cash Flow$5.31M$7.55M$1.43M($8.77M)($7.62M)($4.61M)
Financing Cash Flow($10.22M)($13.97M)($5.45M)$3.56M$2.70M$726.2K
CapEx$418$4.0K$5.1K$2.9K-$8.8K
Free Cash Flow$4.93M$4.93M$5.60M$5.16M-$4.21M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin58.8%57.5%55.6%60.6%62.9%60.1%
EBITDA margin58.8%57.6%55.6%60.6%62.9%60.1%
Net margin59.0%57.7%55.9%60.8%63.1%60.4%
Free cash flow margin56.9%50.9%57.2%60.3%-60.1%
FCF / Net income0.960.881.020.99-1.00
R&D / Revenue------
SG&A / Revenue20.9%18.3%18.6%18.1%19.3%20.5%
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%
Return on assets8.2%8.2%7.2%6.8%6.6%7.1%
Return on equity11.9%12.9%12.8%12.2%10.2%13.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage3.1x2.5x----
Equity multiplier1.451.571.781.781.551.87
Liabilities / Assets0.310.360.440.440.350.47
Efficiency
Asset turnover0.140.140.130.110.100.12
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.3x11.4x10.4x11.8x13.1x11.8x
P / B1.2x1.5x1.3x1.4x1.3x1.6x
P / S6.1x6.6x5.8x7.1x8.3x7.2x
EV / EBITDA10.4x11.5x10.4x11.8x13.1x11.9x
Growth
Revenue growth (YoY)-10.6%-1.1%14.3%22.3%0.0%-4.5%
Revenue CAGR (3y)0.4%11.4%11.8%5.3%5.8%5.8%
Revenue CAGR (5y)4.3%5.7%10.6%7.7%8.6%11.9%
Gross profit growth (YoY)------
Operating income growth (YoY)-8.6%2.4%4.8%17.9%4.7%-6.4%
Net income growth (YoY)-8.6%2.1%5.1%17.8%4.6%-5.9%
EPS growth (YoY)-8.2%2.1%6.7%7.1%-4.5%-6.4%
EPS CAGR (3y)0.0%5.3%2.9%-1.4%-4.4%1.6%
EPS CAGR (5y)0.5%0.8%0.0%1.4%2.6%5.9%
FCF growth (YoY)0.0%-12.1%8.5%---
FCF CAGR (5y)3.2%-5.1%8.3%-14.8%
Book value growth (YoY)-0.4%0.8%0.2%-1.2%35.7%0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing MANHATTAN BRIDGE CAPITAL against the 5 most active filers in the same SIC group.

Dividends

$0.46/share trailing 12 months · -1.1% YoY

Ex-datePer share
Apr 8, 2026$0.1100
Dec 31, 2025$0.1150
Oct 8, 2025$0.1150
Jul 8, 2025$0.1150
Apr 8, 2025$0.1150
Dec 31, 2024$0.1150
Oct 8, 2024$0.1150
Jul 10, 2024$0.1150
Apr 9, 2024$0.1150
Dec 28, 2023$0.1130
Oct 6, 2023$0.1130
Jul 7, 2023$0.1130
Apr 6, 2023$0.1130
Dec 29, 2022$0.1250
Oct 7, 2022$0.1250
Jul 7, 2022$0.1250
Apr 7, 2022$0.1250
Dec 30, 2021$0.1250
Oct 7, 2021$0.1250
Jul 8, 2021$0.1250
Apr 8, 2021$0.1100
Dec 30, 2020$0.1100
Oct 8, 2020$0.1000
Jul 9, 2020$0.1000