CoverageForm 410-K10-Q8-K13D13G13F

LNT · Alliant Energy Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LNT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.36B$3.98B$4.03B$4.21B$3.67B$3.42B
Cost of Revenue$625.00M$613.00M$583.00M$573.00M$537.00M$449.00M
Gross Profit$3.74B$3.37B$3.44B$3.63B$3.13B$2.97B
R&D------
SG&A------
Total Operating Expenses$3.34B$3.10B$3.08B$3.28B$2.87B$2.68B
D&A$846.00M$772.00M$676.00M$671.00M$657.00M$615.00M
Operating Income$1.02B$886.00M$943.00M$928.00M$795.00M$740.00M
Interest Expense$512.00M$449.00M$394.00M$325.00M$277.00M$275.00M
Income Tax($149.00M)($114.00M)$4.00M$22.00M($74.00M)($57.00M)
Net Income$810.00M$690.00M$703.00M$686.00M$674.00M$624.00M
EPS - Basic$3.15$2.69$2.78$2.73$2.63$2.47
EPS - Diluted$3.14$2.69$2.78$2.73$2.63$2.47

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$556.00M$81.00M$62.00M$20.00M$39.00M$54.00M
Accounts Receivable$476.00M$427.00M$475.00M$516.00M$440.00M$412.00M
Inventory------
Accounts Payable$498.00M$532.00M$611.00M$756.00M$436.00M$377.00M
Current Assets$1.70B$1.18B$1.27B$1.25B$1.07B$887.00M
Total Assets$24.99B$22.71B$21.24B$20.16B$18.55B$17.71B
Current Liabilities$2.12B$2.71B$2.30B$2.36B$2.05B$1.30B
Long-term Debt$10.95B$8.68B$8.22B$7.67B$6.74B$6.77B
Total Liabilities------
Stockholders' Equity$7.33B$7.00B$6.78B$6.28B$5.99B$5.69B
Retained Earnings$4.24B$3.95B$3.76B$3.51B$3.25B$2.99B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.17B$1.17B$867.00M$486.00M$582.00M$501.00M
Investing Cash Flow($1.90B)($1.55B)($1.40B)($933.00M)($728.00M)($951.00M)
Financing Cash Flow$1.20B$398.00M$573.00M$431.00M$130.00M$488.00M
CapEx---$1.48B$1.17B$1.37B
Free Cash Flow---($998.00M)($587.00M)($865.00M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin85.7%84.6%85.5%86.4%85.4%86.9%
Operating margin23.5%22.3%23.4%22.1%21.7%21.7%
EBITDA margin42.9%41.6%40.2%38.0%39.6%39.7%
Net margin18.6%17.3%17.5%16.3%18.4%18.3%
Free cash flow margin----23.7%-16.0%-25.3%
FCF / Net income----1.45-0.87-1.39
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-22.5%-19.8%0.6%3.1%-12.3%-10.1%
Return on assets3.2%3.0%3.3%3.4%3.6%3.5%
Return on equity11.0%9.9%10.4%10.9%11.3%11.0%
Return on invested capital5.6%5.7%6.3%6.4%6.2%5.9%
Liquidity
Current ratio0.800.440.550.530.520.68
Quick ratio0.800.440.550.530.520.68
Cash ratio0.260.030.030.010.020.04
Leverage
Debt / Equity1.491.241.211.221.121.19
Debt / Assets0.440.380.390.380.360.38
Debt / EBITDA5.855.235.084.804.645.00
Interest coverage2.0x2.0x2.4x2.9x2.9x2.7x
Equity multiplier3.413.243.133.213.103.11
Liabilities / Assets------
Efficiency
Asset turnover0.170.180.190.210.200.19
Inventory turnover------
Days sales outstanding40d39d43d45d44d44d
Days inventory outstanding------
Days payable outstanding291d317d383d482d296d306d
Cash conversion cycle------
Valuation
P / E20.7x22.0x18.5x20.2x23.4x20.9x
P / B2.3x2.2x1.9x2.2x2.6x2.3x
P / S3.8x3.8x3.2x3.3x4.2x3.8x
EV / EBITDA14.5x14.3x13.1x13.5x15.2x14.4x
Growth
Revenue growth (YoY)9.6%-1.1%-4.2%14.6%7.4%-6.4%
Revenue CAGR (3y)1.2%2.8%5.6%4.9%1.3%0.3%
Revenue CAGR (5y)5.0%1.8%2.6%4.5%2.0%1.0%
Gross profit growth (YoY)11.0%-2.2%-5.2%16.0%5.6%-6.3%
Operating income growth (YoY)15.7%-6.0%1.6%16.7%7.4%-4.8%
Net income growth (YoY)17.4%-1.8%2.5%1.8%8.0%10.0%
EPS growth (YoY)16.7%-3.2%1.8%3.8%6.5%24.1%
EPS CAGR (3y)4.8%0.8%4.0%11.1%--
EPS CAGR (5y)4.9%6.2%----
FCF growth (YoY)----70.0%32.1%11.7%
FCF CAGR (5y)------
Book value growth (YoY)4.7%3.3%8.0%4.8%5.3%9.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric & Other Services Combined

CompanyRevenue (last FY)Net marginROE
ED$17.05B11.9%8.4%
AVA$1.96B9.8%7.1%
DUK--9.6%
WEC$9.80B15.9%11.1%
XEL--8.5%

Comparing ALLIANT ENERGY CORP against the 5 most active filers in the same SIC group.

Dividends

$2.08/share trailing 12 months · +5.6% YoY

Ex-datePer share
Apr 30, 2026$0.5350
Jan 30, 2026$0.5350
Oct 31, 2025$0.5070
Jul 31, 2025$0.5070
Apr 30, 2025$0.5070
Jan 31, 2025$0.5070
Oct 31, 2024$0.4800
Jul 31, 2024$0.4800
Apr 29, 2024$0.4800
Jan 30, 2024$0.4800
Oct 30, 2023$0.4530
Jul 28, 2023$0.4530
Apr 27, 2023$0.4530
Jan 30, 2023$0.4530
Oct 28, 2022$0.4280
Jul 28, 2022$0.4280
Apr 28, 2022$0.4280
Jan 28, 2022$0.4280
Oct 29, 2021$0.4030
Jul 29, 2021$0.4030
Apr 29, 2021$0.4030
Jan 28, 2021$0.4030
Oct 29, 2020$0.3800
Jul 30, 2020$0.3800