CoverageForm 410-K10-Q8-K13D13G13F

LNN · Lindsay Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LNN

Income Statement

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue$157.72M$155.82M$169.46M$187.06M$139.20M$151.52M$161.36M$164.55M$166.24M$176.16M
Cost of Revenue$115.37M$105.72M$115.84M$124.58M$92.70M$102.56M$111.45M$111.33M$111.98M$123.14M
Gross Profit$42.35M$50.10M$53.62M$62.49M$46.50M$48.95M$49.91M$53.22M$54.26M$53.02M
R&D$4.08M$4.64M$4.71M$4.16M$4.29M$3.89M$4.35M$4.52M$4.52M$4.31M
SG&A$14.74M$14.84M$14.90M$15.35M$12.70M$13.47M$14.66M$13.06M$13.74M$14.44M
Total Operating Expenses$29.34M$30.50M$29.83M$30.36M$26.56M$26.86M$28.83M$26.26M$26.99M$28.42M
D&A-$5.31M----$5.31M--$4.87M
Operating Income$13.01M$19.61M$23.79M$32.12M$19.94M$22.10M$21.07M$26.96M$27.27M$24.60M
Interest Expense-$752.0K$767.0K$830.0K$767.0K$830.0K$877.0K$948.0K$1.04M$909.0K
Income Tax$3.52M$5.36M$6.21M$6.64M($206.0K)$4.57M$5.98M$8.85M$7.68M$5.79M
Net Income$12.04M$16.52M$19.50M$26.58M$20.38M$18.12M$15.02M$16.88M$18.05M$18.22M
EPS - Basic$1.15$1.55$1.80$2.45$1.85$1.64$1.36$1.53$1.64$1.66
EPS - Diluted$1.15$1.54$1.78$2.44$1.85$1.64$1.36$1.53$1.63$1.65

Balance Sheet

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$186.11M$199.62M$250.57M$172.04M$190.88M$133.41M$159.38M$160.75M$97.67M$99.17M
Accounts Receivable$134.06M$129.01M$113.03M$155.44M$116.60M$153.62M$143.05M$144.77M$167.01M$157.12M
Inventory$144.58M$146.39M$136.86M$154.60M$154.45M$167.33M$164.14M$155.93M$178.70M$188.40M
Accounts Payable$55.23M$57.25M$48.67M$57.61M$37.42M$47.90M$52.24M$44.28M$53.00M$58.53M
Current Assets$499.21M$507.00M$532.76M$526.68M$493.21M$500.71M$501.30M$487.48M$480.12M$481.41M
Total Assets$837.68M$828.40M$840.84M$814.18M$760.23M$765.28M$763.92M$745.66M$709.08M$708.30M
Current Liabilities$165.29M$148.43M$143.59M$144.89M$125.82M$129.28M$141.97M$136.11M$132.79M$148.59M
Long-term Debt$114.80M$114.79M$114.81M$114.90M$114.99M$115.08M$115.12M$115.16M$115.25M$115.30M
Total Liabilities$329.92M$310.24M$307.99M$297.77M$279.34M$282.25M$297.06M$290.01M$286.81M$303.51M
Stockholders' Equity$507.76M$518.16M$532.85M$516.42M$480.89M$483.03M$466.86M$455.65M$422.27M$404.79M
Retained Earnings$766.20M$758.00M$745.40M$723.01M$687.09M$661.72M$647.46M$636.30M$607.78M$593.48M

Cash Flow

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow-($597.0K)----$21.87M--$4.68M
Investing Cash Flow-($15.63M)----($18.20M)--($4.18M)
Financing Cash Flow-($35.37M)----($5.38M)--($6.17M)
CapEx-$14.48M----$6.94M--$3.80M
Free Cash Flow-($15.07M)----$14.93M--$884.0K

Ratios

MetricQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin26.9%32.2%31.6%33.4%33.4%32.3%30.9%32.3%32.6%30.1%
Operating margin8.3%12.6%14.0%17.2%14.3%14.6%13.1%16.4%16.4%14.0%
EBITDA margin-16.0%----16.3%--16.7%
Net margin7.6%10.6%11.5%14.2%14.6%12.0%9.3%10.3%10.9%10.3%
Free cash flow margin--9.7%----9.3%--0.5%
FCF / Net income--0.91----0.99--0.05
R&D / Revenue2.6%3.0%2.8%2.2%3.1%2.6%2.7%2.7%2.7%2.4%
SG&A / Revenue9.3%9.5%8.8%8.2%9.1%8.9%9.1%7.9%8.3%8.2%
Effective tax rate22.6%24.5%24.2%20.0%-1.0%20.2%28.5%34.4%29.8%24.1%
Return on assets1.4%2.0%2.3%3.3%2.7%2.4%2.0%2.3%2.5%2.6%
Return on equity2.4%3.2%3.7%5.1%4.2%3.8%3.2%3.7%4.3%4.5%
Return on invested capital1.6%2.3%2.8%4.1%3.3%3.0%2.6%3.1%3.6%3.6%
Liquidity
Current ratio3.023.423.713.643.923.873.533.583.623.24
Quick ratio2.152.432.762.572.692.582.372.442.271.97
Cash ratio1.131.341.751.191.521.031.121.180.740.67
Leverage
Debt / Equity0.230.220.220.220.240.240.250.250.270.28
Debt / Assets0.140.140.140.140.150.150.150.150.160.16
Debt / EBITDA-4.61----4.36--3.91
Interest coverage-26.1x31.0x38.7x26.0x26.6x24.0x28.4x26.3x27.1x
Equity multiplier1.651.601.581.581.581.581.641.641.681.75
Liabilities / Assets0.390.370.370.370.370.370.390.390.400.43
Efficiency
Asset turnover0.190.190.200.230.180.200.210.220.230.25
Inventory turnover0.800.720.850.810.600.610.680.710.630.65
Days sales outstanding310d302d243d303d306d370d324d321d367d326d
Days inventory outstanding457d505d431d453d608d595d538d511d582d558d
Days payable outstanding175d198d153d169d147d170d171d145d173d174d
Cash conversion cycle593d610d521d587d767d795d690d687d776d710d
Valuation
P / E117.1x74.6x77.1x54.1x67.1x72.7x87.7x81.1x92.3x107.0x
P / B2.8x2.4x2.8x2.8x2.8x2.7x2.8x3.0x3.9x4.8x
P / S9.0x7.9x8.9x7.7x9.8x8.7x8.2x8.3x10.0x11.1x
EV / EBITDA-45.9x----48.3x--66.9x
Growth
Revenue growth (YoY)-15.7%-3.4%21.7%23.5%-15.4%-8.9%-8.4%-23.2%-16.9%6.0%
Revenue CAGR (3y)-1.7%-2.1%-7.5%-2.2%-4.9%1.8%14.1%10.2%13.5%17.2%
Revenue CAGR (5y)1.9%7.3%6.6%10.5%2.8%6.8%7.6%-0.6%5.0%7.2%
Gross profit growth (YoY)-32.2%0.4%15.3%27.6%-12.6%-9.8%-5.9%-13.7%26.3%41.6%
Operating income growth (YoY)-59.5%-7.0%19.3%45.4%-26.0%-19.0%-14.3%-23.3%48.7%84.1%
Net income growth (YoY)-54.7%10.0%-4.3%46.6%20.7%0.4%-17.6%-32.7%23.9%130.6%
EPS growth (YoY)-52.9%13.2%-3.8%48.8%20.9%0.6%-17.6%-32.9%23.5%129.2%
EPS CAGR (3y)-11.0%28.8%-7.9%22.7%4.7%14.9%27.9%18.1%47.3%28.9%
EPS CAGR (5y)1.3%14.9%13.9%36.8%46.9%-65.4%9.8%59.1%40.6%
FCF growth (YoY)------1589.0%---
FCF CAGR (5y)----------
Book value growth (YoY)-1.7%11.0%10.8%6.9%5.5%14.4%15.3%15.8%18.4%18.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-08-31.

Business segments

$676.37M total
Irrigation$568.00M · 84.0%
Infrastructure$108.37M · 16.0%

Geographic

$568.00M total
International$294.16M · 51.8%
US$273.84M · 48.2%

Peer comparison

Same SIC group: Farm Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
AGCO$10.08B7.2%17.0%
ALG$1.60B6.5%9.0%
DE---
ARTW$22.98M4.5%7.8%
NMHI$1.74M-688.0%94.1%

Comparing LINDSAY CORP against the 5 most active filers in the same SIC group.

Dividends

$1.48/share trailing 12 months · +2.8% YoY

Ex-datePer share
May 15, 2026$0.3700
Feb 13, 2026$0.3700
Nov 14, 2025$0.3700
Aug 15, 2025$0.3700
May 16, 2025$0.3600
Feb 14, 2025$0.3600
Nov 15, 2024$0.3600
Aug 16, 2024$0.3600
May 16, 2024$0.3500
Feb 14, 2024$0.3500
Nov 15, 2023$0.3500
Aug 16, 2023$0.3500
May 16, 2023$0.3400
Feb 13, 2023$0.3400
Nov 15, 2022$0.3400
Aug 16, 2022$0.3400
May 16, 2022$0.3300
Feb 11, 2022$0.3300
Nov 15, 2021$0.3300
Aug 16, 2021$0.3300
May 13, 2021$0.3300
Feb 11, 2021$0.3200
Nov 13, 2020$0.3200
Aug 14, 2020$0.3200