CoverageForm 410-K10-Q8-K13D13G13F

LITT · Logistics Innovation Technologies Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Revenue---------
Cost of Revenue---------
Gross Profit---------
R&D---------
SG&A$30.0K-$30.0K$119.5K$30.0K----
Total Operating Expenses------$199.8K$119.5K-
D&A---------
Operating Income($417.7K)-($497.7K)($384.1K)($370.8K)-($199.8K)($119.5K)-
Interest Expense---------
Income Tax$758.7K--------
Net Income$1.28M-$1.94M$3.46M$8.32M-$1.48M($3.05M)-
EPS - Basic---------
EPS - Diluted---------

Balance Sheet

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Cash & Equivalents$677.4K$474.9K$967.1K---$1.15M$1.24M-
Accounts Receivable---------
Inventory---------
Accounts Payable---------
Current Assets$529.6K$672.2K$816.8K$970.6K$1.12M$1.42M$1.61M$1.67M-
Total Assets$348.89M$345.50M$343.48M$342.36M$342.14M$342.52M$342.81M$342.97M$34.5K
Current Liabilities$1.71M$806.8K$789.1K$399.7K$174.7K$224.0K$214.2K$184.2K$10.0K
Long-term Debt---------
Total Liabilities$15.55M$13.43M$14.28M$15.10M$18.34M$27.04M$28.07M$29.72M-
Stockholders' Equity($13.97M)($12.40M)($13.03M)($14.13M)($17.13M)($25.43M)($26.16M)($27.64M)$24.5K
Retained Earnings($13.97M)($12.40M)($13.03M)($14.13M)($17.13M)($25.43M)($26.17M)($27.64M)($509)

Cash Flow

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Operating Cash Flow$3.47M---($289.7K)----
Investing Cash Flow($3.54M)---$12.1K----
Financing Cash Flow---------
CapEx---------
Free Cash Flow---------

Ratios

MetricQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Profitability
Gross margin---------
Operating margin---------
EBITDA margin---------
Net margin---------
Free cash flow margin---------
FCF / Net income---------
R&D / Revenue---------
SG&A / Revenue---------
Effective tax rate37.3%--------
Return on assets0.4%-0.6%1.0%2.4%-0.4%-0.9%-
Return on equity-9.1%--14.9%-24.5%-48.6%--5.7%11.0%-
Return on invested capital---------
Liquidity
Current ratio0.310.831.042.436.416.347.529.08-
Quick ratio0.310.831.042.436.416.347.529.08-
Cash ratio0.400.591.23---5.356.73-
Leverage
Debt / Equity---------
Debt / Assets---------
Debt / EBITDA---------
Interest coverage---------
Equity multiplier-24.97-27.87-26.37-24.23-19.97-13.47-13.10-12.411.41
Liabilities / Assets0.040.040.040.040.050.080.080.09-
Efficiency
Asset turnover---------
Inventory turnover---------
Days sales outstanding---------
Days inventory outstanding---------
Days payable outstanding---------
Cash conversion cycle---------
Valuation
P / E---------
P / B---------
P / S---------
EV / EBITDA---------
Growth
Revenue growth (YoY)---------
Revenue CAGR (3y)---------
Revenue CAGR (5y)---------
Gross profit growth (YoY)---------
Operating income growth (YoY)-12.7%--149.1%-221.3%-----
Net income growth (YoY)-84.7%-31.0%------
EPS growth (YoY)---------
EPS CAGR (3y)---------
EPS CAGR (5y)---------
FCF growth (YoY)---------
FCF CAGR (5y)---------
Book value growth (YoY)18.5%51.2%50.2%48.9%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Logistics Innovation Technologies Corp. against the 5 most active filers in the same SIC group.