CoverageForm 410-K10-Q8-K13D13G13F

LIFE · Atyr Pharma Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · LIFE

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue--$190.0K$0$0-$0$0$235.0K-
Cost of Revenue----------
Gross Profit----------
R&D$7.32M-$22.13M$15.38M$11.81M-$14.81M$13.97M$13.36M-
SG&A$4.12M-$4.80M$4.93M$3.96M-$3.34M$3.34M$3.51M-
Total Operating Expenses$11.44M-$26.93M$20.31M$15.77M-$18.14M$17.32M$16.87M-
D&A$162.0K---$167.0K---$178.0K-
Operating Income($11.44M)-($26.75M)($20.31M)($15.77M)-($18.14M)($17.32M)($16.64M)-
Interest Expense----------
Income Tax----------
Net Income($10.79M)-($25.74M)($19.53M)($14.88M)-($17.26M)($16.31M)($15.49M)-
EPS - Basic($0.11)-($0.26)($0.22)($0.17)-($0.23)($0.23)($0.23)-
EPS - Diluted($0.11)-($0.26)($0.22)($0.17)-($0.23)($0.23)($0.23)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$10.01M$10.74M$6.15M$17.22M$10.36M$11.05M$11.46M$6.80M$6.81M$22.54M
Accounts Receivable----------
Inventory----------
Accounts Payable$2.75M$3.89M$4.06M$3.88M$1.53M$4.32M$3.95M$1.25M$4.89M$3.53M
Current Assets$67.58M$80.24M$93.01M$87.49M$83.27M$81.95M$76.32M$90.30M$96.92M$102.99M
Total Assets$79.65M$93.00M$106.65M$101.53M$97.25M$96.83M$91.62M$105.94M$113.25M$120.65M
Current Liabilities$11.70M$15.15M$15.68M$15.53M$10.68M$14.97M$14.12M$11.84M$15.98M$16.42M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$57.93M$67.48M$80.23M$74.84M$75.05M$70.02M$65.33M$81.61M$84.47M$90.66M
Retained Earnings($616.96M)($606.16M)($592.20M)($566.46M)($546.93M)($532.05M)($517.08M)($499.82M)($483.51M)($468.02M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($12.52M)---($15.42M)---($22.38M)-
Investing Cash Flow$11.49M---($4.42M)---($1.36M)-
Financing Cash Flow($142.0K)---$18.63M---$7.73M-
CapEx$138.0K---$0---$17.0K-
Free Cash Flow($12.65M)---($15.42M)---($22.40M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---14076.3%------7079.1%-
EBITDA margin---------7003.4%-
Net margin---13549.5%------6591.9%-
Free cash flow margin---------9530.6%-
FCF / Net income1.17---1.04---1.45-
R&D / Revenue--11647.4%-----5686.8%-
SG&A / Revenue--2528.9%-----1492.3%-
Effective tax rate----------
Return on assets-13.5%--24.1%-19.2%-15.3%--18.8%-15.4%-13.7%-
Return on equity-18.6%--32.1%-26.1%-19.8%--26.4%-20.0%-18.3%-
Return on invested capital----------
Liquidity
Current ratio5.785.305.935.637.795.485.417.636.076.27
Quick ratio5.785.305.935.637.795.485.417.636.076.27
Cash ratio0.860.710.391.110.970.740.810.570.431.37
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.371.381.331.361.301.381.401.301.341.33
Liabilities / Assets----------
Efficiency
Asset turnover--0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B18.9x---------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-----100.0%-----
Revenue CAGR (3y)----------
Revenue CAGR (5y)--5.1%-------
Gross profit growth (YoY)----------
Operating income growth (YoY)27.5%--47.4%-17.3%5.2%--43.8%-27.7%-30.1%-
Net income growth (YoY)27.5%--49.2%-19.8%3.9%--52.2%-32.2%-29.6%-
EPS growth (YoY)35.3%--13.0%4.3%26.1%--15.0%-4.5%47.7%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)17.9%---31.2%----1119.9%-
FCF CAGR (5y)----------
Book value growth (YoY)-22.8%-3.6%22.8%-8.3%-11.1%-22.8%-33.6%-23.2%-23.1%26.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$200.0K total
Collaboration Revenue$200.0K · 100.0%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing aTYR PHARMA INC against the 5 most active filers in the same SIC group.