CoverageForm 410-K10-Q8-K13D13G13F

KSS · Kohls Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KSS

Income Statement

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Revenue$15.53B$2.21B$16.22B$17.48B$18.10B$19.43B
Cost of Revenue$9.23B-$9.66B$10.50B$11.46B$11.44B
Gross Profit$6.30B-$6.56B$6.98B$6.64B$8.00B
R&D------
SG&A$5.09B$5.09B$5.31B$5.51B$5.59B$5.48B
Total Operating Expenses------
D&A$700.00M-$743.00M$749.00M$808.00M$838.00M
Operating Income$624.00M$624.00M$433.00M$717.00M$246.00M$1.68B
Interest Expense------
Income Tax$64.00M$64.00M$5.00M$56.00M($39.00M)$281.00M
Net Income$272.00M$272.00M$109.00M$317.00M($19.00M)$938.00M
EPS - Basic$2.43$2.43$0.98$2.88($0.15)$6.41
EPS - Diluted$2.38$2.38$0.98$2.85($0.15)$6.32

Balance Sheet

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$674.00M$674.00M$134.00M$183.00M$153.00M$1.59B
Accounts Receivable------
Inventory$2.75B-$2.94B$2.88B$3.19B$3.07B
Accounts Payable$1.17B-$1.04B$1.13B$1.33B$1.68B
Current Assets$3.69B$3.69B$3.39B$3.41B$3.74B$5.02B
Total Assets$13.36B$13.36B$13.56B$14.01B$14.35B$15.05B
Current Liabilities$2.53B$2.53B$3.13B$2.61B$3.12B$3.29B
Long-term Debt$1.44B$1.44B$1.17B$1.64B$1.64B$1.91B
Total Liabilities------
Stockholders' Equity$4.05B($771.00M)$3.80B$3.89B$3.76B$4.66B
Retained Earnings$1.22B-$1.01B$2.93B$13.99B$14.26B

Cash Flow

Line itemFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$1.38B$1.38B$648.00M$1.17B$282.00M$2.27B
Investing Cash Flow($333.00M)($333.00M)($467.00M)($562.00M)($783.00M)($570.00M)
Financing Cash Flow($507.00M)($507.00M)($230.00M)($576.00M)($933.00M)($2.38B)
CapEx$372.00M-$466.00M$577.00M$826.00M$605.00M
Free Cash Flow$1.01B-$182.00M$591.00M($544.00M)$1.67B

Ratios

MetricFY 2025FY 2026FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin40.6%-40.4%39.9%36.7%41.1%
Operating margin4.0%28.2%2.7%4.1%1.4%8.6%
EBITDA margin8.5%-7.2%8.4%5.8%13.0%
Net margin1.8%12.3%0.7%1.8%-0.1%4.8%
Free cash flow margin6.5%-1.1%3.4%-3.0%8.6%
FCF / Net income3.71-1.671.8628.631.78
R&D / Revenue------
SG&A / Revenue32.8%230.1%32.7%31.5%30.9%28.2%
Effective tax rate19.0%19.0%4.4%15.0%-23.1%
Return on assets2.0%2.0%0.8%2.3%-0.1%6.2%
Return on equity6.7%-35.3%2.9%8.1%-0.5%20.1%
Return on invested capital9.2%76.0%8.3%11.0%3.6%19.7%
Liquidity
Current ratio1.461.461.081.311.201.53
Quick ratio0.371.460.140.200.180.60
Cash ratio0.270.270.040.070.050.48
Leverage
Debt / Equity0.35-1.860.310.420.440.41
Debt / Assets0.110.110.090.120.110.13
Debt / EBITDA1.08-1.001.121.550.76
Interest coverage------
Equity multiplier3.30-17.333.573.603.813.23
Liabilities / Assets------
Efficiency
Asset turnover1.160.171.201.251.261.29
Inventory turnover3.36-3.283.653.593.73
Days sales outstanding------
Days inventory outstanding109d-111d100d102d98d
Days payable outstanding46d-39d39d42d54d
Cash conversion cycle------
Valuation
P / E7.3x7.3x13.5x9.3x-9.5x
P / B0.5x-0.4x0.8x1.0x0.0x
P / S0.1x-0.1x0.2x0.2x0.0x
EV / EBITDA2.1x-2.1x3.0x5.0x0.1x
Growth
Revenue growth (YoY)-4.3%-85.8%-7.2%-3.4%-6.9%21.8%
Revenue CAGR (3y)-5.0%-49.8%-5.8%3.1%-3.2%-1.1%
Revenue CAGR (5y)-0.5%-35.2%-4.1%-2.7%-1.1%0.8%
Gross profit growth (YoY)-4.0%--6.0%5.1%-16.9%42.9%
Operating income growth (YoY)44.1%0.0%-39.6%191.5%-85.4%-
Net income growth (YoY)149.5%0.0%-65.6%---
EPS growth (YoY)142.9%0.0%-65.6%---
EPS CAGR (3y)--5.8%-46.3%--9.3%
EPS CAGR (5y)--17.7%-25.8%-10.1%-15.2%
FCF growth (YoY)453.8%--69.2%--65.9%
FCF CAGR (5y)0.1%--25.7%-17.3%-3.8%
Book value growth (YoY)6.5%--2.3%3.5%-19.3%-10.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Product / service

$15.64B total
Product$14.78B · 94.4%
Product And Service Other$752.00M · 4.8%
Gift Card$117.00M · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Department Stores

CompanyRevenue (last FY)Net marginROE
DDS$6.56B8.7%32.1%
M$22.62B2.8%13.2%
BURL$11.57B5.3%33.8%

Comparing KOHLS Corp against the 3 most active filers in the same SIC group.

Dividends

$0.50/share trailing 12 months · -69.2% YoY

Ex-datePer share
Mar 18, 2026$0.1250
Dec 10, 2025$0.1250
Sep 10, 2025$0.1250
Jun 11, 2025$0.1250
Mar 21, 2025$0.1250
Dec 11, 2024$0.5000
Sep 11, 2024$0.5000
Jun 12, 2024$0.5000
Mar 19, 2024$0.5000
Dec 5, 2023$0.5000
Sep 5, 2023$0.5000
Jun 6, 2023$0.5000
Mar 14, 2023$0.5000
Dec 6, 2022$0.5000
Sep 6, 2022$0.5000
Jun 7, 2022$0.5000
Mar 15, 2022$0.5000
Dec 7, 2021$0.2500
Sep 7, 2021$0.2500
Jun 8, 2021$0.2500
Mar 16, 2021$0.2500
Mar 17, 2020$0.7040
Dec 10, 2019$0.6700
Sep 10, 2019$0.6700

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.