CoverageForm 410-K10-Q8-K13D13G13F

KMB · Kimberly Clark Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · KMB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$16.45B$20.06B$20.43B$20.18B$19.44B$19.14B
Cost of Revenue$10.52B$12.88B$13.40B$13.96B$13.45B$12.32B
Gross Profit$5.92B$7.18B$7.03B$6.22B$5.99B$6.82B
R&D$326.00M$338.00M$312.00M$292.00M$269.00M$276.00M
SG&A------
Total Operating Expenses------
D&A$805.00M$781.00M$753.00M$754.00M$766.00M$796.00M
Operating Income$2.35B$3.21B$2.34B$2.68B$2.56B$3.24B
Interest Expense$256.00M$270.00M$293.00M$282.00M$256.00M$252.00M
Income Tax$599.00M$565.00M$453.00M$495.00M$479.00M$676.00M
Net Income$2.02B$2.54B$1.76B$1.93B$1.81B$2.35B
EPS - Basic$6.09$7.58$5.22$5.73$5.38$6.90
EPS - Diluted$6.07$7.55$5.21$5.72$5.35$6.87

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$688.00M$1.02B$1.09B$427.00M$270.00M$303.00M
Accounts Receivable$1.89B$2.01B$2.13B$2.28B$2.21B$2.23B
Inventory$1.48B$1.82B$1.96B$2.27B$2.24B$1.90B
Accounts Payable$3.39B$3.71B$3.65B$3.81B$3.84B$3.34B
Current Assets$5.31B$5.58B$5.70B$5.73B$5.57B$5.17B
Total Assets$17.10B$16.55B$17.34B$17.97B$17.84B$17.52B
Current Liabilities$7.13B$7.00B$6.93B$7.33B$6.75B$6.44B
Long-term Debt------
Total Liabilities------
Stockholders' Equity$1.50B$840.00M$915.00M$547.00M$514.00M$626.00M
Retained Earnings$9.61B$9.26B$8.37B$8.20B$7.86B$7.57B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.78B$3.23B$3.54B$2.73B$2.73B$3.73B
Investing Cash Flow($951.00M)($100.00M)($418.00M)($785.00M)($1.06B)($2.31B)
Financing Cash Flow($2.18B)($3.17B)($2.37B)($1.76B)($1.70B)($1.57B)
CapEx$1.14B$721.00M$766.00M$876.00M$1.01B$1.22B
Free Cash Flow$1.64B$2.51B$2.78B$1.86B$1.72B$2.51B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin36.0%35.8%34.4%30.8%30.8%35.6%
Operating margin14.3%16.0%11.5%13.3%13.2%16.9%
EBITDA margin19.2%19.9%15.2%17.0%17.1%21.1%
Net margin12.3%12.7%8.6%9.6%9.3%12.3%
Free cash flow margin10.0%12.5%13.6%9.2%8.9%13.1%
FCF / Net income0.810.991.570.960.951.07
R&D / Revenue2.0%1.7%1.5%1.4%1.4%1.4%
SG&A / Revenue------
Effective tax rate22.9%18.2%20.4%20.4%20.9%22.3%
Return on assets11.8%15.4%10.2%10.8%10.2%13.4%
Return on equity134.6%303.0%192.8%353.6%352.9%375.7%
Return on invested capital------
Liquidity
Current ratio0.750.800.820.780.820.80
Quick ratio0.540.540.540.470.490.51
Cash ratio0.100.150.160.060.040.05
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage9.2x11.9x8.0x9.5x10.0x12.9x
Equity multiplier11.3819.7018.9632.8534.7027.99
Liabilities / Assets------
Efficiency
Asset turnover0.961.211.181.121.091.09
Inventory turnover7.137.076.856.156.016.47
Days sales outstanding42d37d38d41d41d43d
Days inventory outstanding51d52d53d59d61d56d
Days payable outstanding118d105d100d100d104d99d
Cash conversion cycle-24d-17d-8d1d-2d0d
Valuation
P / E16.6x17.4x23.3x23.7x26.7x19.6x
P / B22.4x52.6x45.0x84.0x94.2x73.8x
P / S2.0x2.2x2.0x2.3x2.5x2.4x
EV / EBITDA10.4x10.8x12.9x13.2x14.5x11.4x
Growth
Revenue growth (YoY)-18.0%-1.8%1.3%3.8%1.6%4.3%
Revenue CAGR (3y)-6.6%1.0%2.2%3.2%1.7%1.6%
Revenue CAGR (5y)-3.0%1.8%2.0%2.0%1.3%0.6%
Gross profit growth (YoY)-17.5%2.1%13.1%3.9%-12.2%13.0%
Operating income growth (YoY)-26.8%36.9%-12.6%4.7%-21.1%8.5%
Net income growth (YoY)-20.6%44.3%-8.8%6.6%-22.9%9.0%
EPS growth (YoY)-19.6%44.9%-8.9%6.9%-22.1%10.1%
EPS CAGR (3y)2.0%12.2%-8.8%-2.9%9.9%2.4%
EPS CAGR (5y)-2.4%3.9%5.3%-2.2%-2.2%19.9%
FCF growth (YoY)-34.8%-9.5%49.5%7.8%-31.4%64.5%
FCF CAGR (5y)-8.2%10.5%5.8%-5.4%-6.9%15.0%
Book value growth (YoY)78.8%-8.2%67.3%6.4%-17.9%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$16.45B total
North America NA$10.75B · 65.4%
International Personal Care IPC$5.69B · 34.6%

Product / service

$16.45B total
Babyandchildcareproducts$6.77B · 41.2%
Family Care$4.06B · 24.7%
Adult Care Products$1.95B · 11.8%
Professional$1.84B · 11.2%
Feminine Care Products$1.71B · 10.4%
All Other$124.00M · 0.8%

Geographic

$10.10B total
US$10.10B · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Converted Paper & Paperboard Prods (No Contaners/Boxes)

CompanyRevenue (last FY)Net marginROE
PACK$395.00M-9.7%-7.2%
AVY$8.86B7.8%30.7%
BMXC$144.5K-1101.5%650.0%

Comparing KIMBERLY CLARK CORP against the 3 most active filers in the same SIC group.

Dividends

$5.06/share trailing 12 months · +2.8% YoY

Ex-datePer share
Mar 6, 2026$1.2800
Dec 5, 2025$1.2600
Sep 5, 2025$1.2600
Jun 6, 2025$1.2600
Mar 7, 2025$1.2600
Dec 6, 2024$1.2200
Sep 6, 2024$1.2200
Jun 7, 2024$1.2200
Mar 7, 2024$1.2200
Dec 7, 2023$1.1800
Sep 7, 2023$1.1800
Jun 8, 2023$1.1800
Mar 9, 2023$1.1800
Dec 8, 2022$1.1600
Sep 8, 2022$1.1600
Jun 9, 2022$1.1600
Mar 3, 2022$1.1600
Dec 9, 2021$1.1400
Sep 9, 2021$1.1400
Jun 3, 2021$1.1400
Mar 4, 2021$1.1400
Dec 3, 2020$1.0700
Sep 3, 2020$1.0700
Jun 4, 2020$1.0700