CoverageForm 410-K10-Q8-K13D13G13F

JJSF · J&j Snack Foods Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · JJSF

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-----$1.02B
Cost of Revenue$1.11B$1.09B$1.09B$1.01B$845.65M$783.61M
Gross Profit$469.88M$486.13M$469.87M$369.64M$298.93M$238.43M
R&D$1.40M$1.20M$1.20M$700.0K$619.0K$680.0K
SG&A$77.79M$74.77M$75.42M$55.19M$40.54M$36.75M
Total Operating Expenses$385.56M$368.58M$360.35M$307.84M$227.71M$221.23M
D&A$73.33M$70.60M$63.14M$53.12M$49.39M$53.05M
Operating Income$84.33M$117.55M$109.52M$61.80M$71.22M$17.19M
Interest Expense$4.75M$1.83M$4.75M---
Income Tax$20.83M$32.40M$28.61M$14.52M$18.42M$3.16M
Net Income$65.59M$86.55M$78.91M$47.23M$55.61M$18.30M
EPS - Basic$3.37$4.46$4.10$2.47$2.92$0.97
EPS - Diluted$3.36$4.45$4.08$2.46$2.91$0.96

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$105.89M$73.39M$49.58M$35.18M$283.19M$195.81M
Accounts Receivable$184.07M$189.23M$198.13M$208.18M$162.94M$126.59M
Inventory$175.17M$173.14M$171.54M$180.47M$123.16M$108.92M
Accounts Payable$82.41M$89.27M$90.76M$108.15M$96.79M$73.14M
Current Assets$478.33M$450.41M$430.21M$444.64M$584.77M$499.56M
Total Assets$1.38B$1.37B$1.28B$1.22B$1.12B$1.06B
Current Liabilities$175.67M$174.07M$174.94M$181.84M$167.63M$134.13M
Long-term Debt$0$0$27.00M$55.00M--
Total Liabilities------
Stockholders' Equity$966.70M$956.97M$911.52M$863.17M$845.65M$809.50M
Retained Earnings$840.22M$835.75M$807.13M$782.86M$785.44M$775.82M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$165.13M$173.07M$172.28M$26.06M$101.50M$92.14M
Investing Cash Flow($70.05M)($77.67M)($93.24M)($296.17M)$9.94M($44.46M)
Financing Cash Flow($64.71M)($68.37M)($66.84M)$22.22M($24.67M)($43.46M)
CapEx$82.87M$73.57M$104.74M$87.29M$53.58M$57.82M
Free Cash Flow$82.25M$99.50M$67.54M($61.23M)$47.92M$34.33M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-----23.3%
Operating margin-----1.7%
EBITDA margin-----6.9%
Net margin-----1.8%
Free cash flow margin-----3.4%
FCF / Net income1.251.150.86-1.300.861.88
R&D / Revenue-----0.1%
SG&A / Revenue-----3.6%
Effective tax rate24.1%27.2%26.6%23.5%24.9%14.7%
Return on assets4.7%6.3%6.2%3.9%5.0%1.7%
Return on equity6.8%9.0%8.7%5.5%6.6%2.3%
Return on invested capital6.6%8.9%8.6%5.1%--
Liquidity
Current ratio2.722.592.462.453.493.72
Quick ratio1.731.591.481.452.752.91
Cash ratio0.600.420.280.191.691.46
Leverage
Debt / Equity0.000.000.030.06--
Debt / Assets0.000.000.020.05--
Debt / EBITDA0.000.000.160.48--
Interest coverage17.8x64.4x23.1x---
Equity multiplier1.431.431.401.411.331.31
Liabilities / Assets------
Efficiency
Asset turnover-----0.97
Inventory turnover6.366.296.355.606.877.19
Days sales outstanding-----45d
Days inventory outstanding57d58d57d65d53d51d
Days payable outstanding27d30d30d39d42d34d
Cash conversion cycle-----62d
Valuation
P / E28.6x38.7x40.1x52.6x52.8x134.3x
P / B1.9x3.5x3.5x2.9x3.5x3.0x
P / S-----2.4x
EV / EBITDA11.2x17.4x18.2x21.8x22.0x32.1x
Growth
Revenue growth (YoY)------13.9%
Revenue CAGR (3y)------1.9%
Revenue CAGR (5y)-----0.9%
Gross profit growth (YoY)-3.3%3.5%27.1%23.7%25.4%-32.0%
Operating income growth (YoY)-28.3%7.3%77.2%-13.2%314.2%-85.3%
Net income growth (YoY)-24.2%9.7%67.0%-15.1%203.8%-80.7%
EPS growth (YoY)-24.5%9.1%65.9%-15.5%203.1%-80.8%
EPS CAGR (3y)11.0%15.2%62.0%-21.1%-19.2%-38.9%
EPS CAGR (5y)28.5%-2.3%-5.8%-10.2%-6.4%-23.8%
FCF growth (YoY)-17.3%47.3%--39.6%-62.0%
FCF CAGR (5y)19.1%1.9%1.3%--8.0%-9.1%
Book value growth (YoY)1.0%5.0%5.6%2.1%4.5%-2.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2020-09-26.

Business segments

$225.98M total
Frozen Beverages$225.98M · 100.0%

Product / service

$225.98M total
Beverage$107.00M · 47.4%
Repair And Maintenance Service$83.42M · 36.9%
Machine Sales$33.99M · 15.0%
Other Products$1.57M · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Dividends

$3.18/share trailing 12 months · +3.4% YoY

Ex-datePer share
Mar 17, 2026$0.8000
Dec 16, 2025$0.8000
Sep 16, 2025$0.8000
Jun 17, 2025$0.7800
Mar 18, 2025$0.7800
Dec 17, 2024$0.7800
Sep 17, 2024$0.7800
Jun 18, 2024$0.7350
Mar 18, 2024$0.7350
Dec 18, 2023$0.7350
Sep 15, 2023$0.7350
Jun 16, 2023$0.7000
Mar 20, 2023$0.7000
Dec 16, 2022$0.7000
Sep 16, 2022$0.7000
Jun 16, 2022$0.6330
Mar 21, 2022$0.6330
Dec 17, 2021$0.6330
Sep 17, 2021$0.6330
Jun 18, 2021$0.6330
Mar 19, 2021$0.5750
Dec 18, 2020$0.5750
Sep 28, 2020$0.5750
Jun 12, 2020$0.5750

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.