CoverageForm 410-K10-Q8-K13D13G13F

JHX · James Hardie Industries PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · JHX

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$4.84B$3.88B$3.94B$3.78B$3.61B$2.91B
Cost of Revenue$3.11B$2.37B$2.35B$2.47B$2.30B$1.86B
Gross Profit$1.73B$1.50B$1.59B$1.31B$1.31B$1.05B
R&D$60.70M$48.50M$47.00M$39.60M$38.00M$34.30M
SG&A$946.40M$596.20M$602.20M$494.00M$461.20M$389.60M
Total Operating Expenses------
D&A$493.50M$216.20M$185.00M$172.60M$161.80M$135.00M
Operating Income$447.60M$655.90M$767.40M$741.40M$682.60M$472.80M
Interest Expense$231.10M$10.30M$15.30M---
Income Tax$102.70M$221.40M$244.60M$211.50M$184.00M$149.20M
Net Income$104.00M$424.00M$510.20M$512.00M$459.10M$262.80M
EPS - Basic$0.19$0.98$1.16$1.15$1.03$0.59
EPS - Diluted$0.19$0.98$1.16$1.15$1.03$0.59

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$269.20M$562.70M$365.00M$113.00M$125.00M$208.50M
Accounts Receivable------
Inventory$635.70M$347.10M$337.80M$344.20M$279.70M$218.30M
Accounts Payable$351.40M$232.50M$252.00M$198.20M$273.60M$174.00M
Current Assets$1.83B$1.70B$1.43B$1.08B$1.12B$943.60M
Total Assets$13.69B$5.23B$4.91B$4.48B$4.24B$4.09B
Current Liabilities$1.16B$810.20M$797.70M$697.30M$769.90M$901.10M
Long-term Debt$4.49B$1.11B$1.12B$1.06B$877.30M$858.60M
Total Liabilities$7.26B$3.07B$3.05B$2.87B$2.91B$3.03B
Stockholders' Equity$6.43B$2.16B$1.86B$1.61B$1.33B$1.06B
Retained Earnings$1.83B$1.73B$1.45B$1.20B$892.40M$611.40M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$589.80M$802.80M$914.20M$607.60M$757.20M$786.90M
Investing Cash Flow($4.21B)($446.70M)($470.50M)($660.10M)($348.20M)($120.40M)
Financing Cash Flow$3.35B($165.90M)($210.10M)($25.40M)($449.60M)($540.20M)
CapEx$383.90M$422.20M$449.30M$591.30M$257.80M$110.70M
Free Cash Flow$205.90M$380.60M$464.90M$16.30M$499.40M$676.20M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin35.8%38.8%40.4%34.7%36.3%36.2%
Operating margin9.3%16.9%19.5%19.6%18.9%16.3%
EBITDA margin19.5%22.5%24.2%24.2%23.4%20.9%
Net margin2.2%10.9%13.0%13.6%12.7%9.0%
Free cash flow margin4.3%9.8%11.8%0.4%13.8%23.2%
FCF / Net income1.980.900.910.031.092.57
R&D / Revenue1.3%1.3%1.2%1.0%1.1%1.2%
SG&A / Revenue19.6%15.4%15.3%13.1%12.8%13.4%
Effective tax rate49.7%34.3%32.4%29.2%28.6%36.2%
Return on assets0.8%8.1%10.4%11.4%10.8%6.4%
Return on equity1.6%19.6%27.4%31.8%34.4%24.8%
Return on invested capital2.1%13.2%17.4%19.6%22.0%15.7%
Liquidity
Current ratio1.582.101.791.541.461.05
Quick ratio1.031.671.371.051.100.80
Cash ratio0.230.690.460.160.160.23
Leverage
Debt / Equity0.700.510.600.660.660.81
Debt / Assets0.330.210.230.240.210.21
Debt / EBITDA4.771.271.171.161.041.41
Interest coverage1.9x63.7x50.2x---
Equity multiplier2.132.422.642.783.183.85
Liabilities / Assets0.530.590.620.640.690.74
Efficiency
Asset turnover0.350.740.800.840.850.71
Inventory turnover4.896.846.957.168.238.51
Days sales outstanding------
Days inventory outstanding75d53d53d51d44d43d
Days payable outstanding41d36d39d29d43d34d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)24.7%-1.5%4.2%4.5%24.3%11.6%
Revenue CAGR (3y)8.6%2.4%10.6%13.2%23.4%-
Revenue CAGR (5y)10.7%8.3%15.4%---
Gross profit growth (YoY)14.9%-5.3%21.1%-0.1%24.9%12.6%
Operating income growth (YoY)-31.8%-14.5%3.5%8.6%44.4%38.0%
Net income growth (YoY)-75.5%-16.9%-0.4%11.5%74.7%8.8%
EPS growth (YoY)-80.6%-15.5%0.9%11.7%74.6%9.3%
EPS CAGR (3y)-45.1%-1.6%25.3%28.7%25.6%21.4%
EPS CAGR (5y)-20.3%12.7%17.4%28.4%10.7%1.4%
FCF growth (YoY)-45.9%-18.1%2752.1%-96.7%-26.1%162.7%
FCF CAGR (5y)-21.2%8.1%--29.1%21.3%29.3%
Book value growth (YoY)197.3%16.3%15.4%20.9%25.7%2.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$5.38B total
Siding Trim Segment$2.96B · 55.1%
Deck Rail Accessories Segment$795.20M · 14.8%
Europe Segment$556.90M · 10.3%
Siding Trim And Deck Rail Accessories$546.40M · 10.2%
Australia New Zealand Segment$520.60M · 9.7%

Geographic

$4.84B total
US$3.54B · 73.3%
AU$423.30M · 8.8%
Other Countries$393.00M · 8.1%
CA$213.80M · 4.4%
DE$163.90M · 3.4%
NZ$97.30M · 2.0%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

0.97
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Concrete Products, Except Block & Brick

CompanyRevenue (last FY)Net marginROE
FRTA--36.5%
SMID$93.45M13.4%23.0%
RMIX---

Comparing James Hardie Industries plc against the 3 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
May 26, 2022$0.3000
Nov 18, 2021$0.4000
Feb 18, 2021$0.7000
Nov 15, 2019$0.1000
Jun 5, 2019$0.2600
Dec 11, 2018$0.1000
Jun 6, 2018$0.3000
Dec 12, 2017$0.1000
Jun 6, 2017$0.2800
Dec 19, 2016$0.1000
Jun 7, 2016$0.2900
Jun 9, 2015$0.4900
Dec 18, 2014$0.0800
Jun 10, 2014$0.5200
Mar 18, 2014$0.2800
Dec 16, 2013$0.0800
Jun 25, 2013$0.3700
Dec 13, 2012$0.0500
Jun 26, 2012$0.3800
Dec 13, 2011$0.0400
May 30, 2008$0.0800
Nov 29, 2007$0.1200
Jun 11, 2007$0.1500
Dec 12, 2006$0.0500