JHX · James Hardie Industries PLC - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Price · JHX
Income Statement
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $4.84B | $3.88B | $3.94B | $3.78B | $3.61B | $2.91B |
| Cost of Revenue | $3.11B | $2.37B | $2.35B | $2.47B | $2.30B | $1.86B |
| Gross Profit | $1.73B | $1.50B | $1.59B | $1.31B | $1.31B | $1.05B |
| R&D | $60.70M | $48.50M | $47.00M | $39.60M | $38.00M | $34.30M |
| SG&A | $946.40M | $596.20M | $602.20M | $494.00M | $461.20M | $389.60M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $493.50M | $216.20M | $185.00M | $172.60M | $161.80M | $135.00M |
| Operating Income | $447.60M | $655.90M | $767.40M | $741.40M | $682.60M | $472.80M |
| Interest Expense | $231.10M | $10.30M | $15.30M | - | - | - |
| Income Tax | $102.70M | $221.40M | $244.60M | $211.50M | $184.00M | $149.20M |
| Net Income | $104.00M | $424.00M | $510.20M | $512.00M | $459.10M | $262.80M |
| EPS - Basic | $0.19 | $0.98 | $1.16 | $1.15 | $1.03 | $0.59 |
| EPS - Diluted | $0.19 | $0.98 | $1.16 | $1.15 | $1.03 | $0.59 |
Balance Sheet
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $269.20M | $562.70M | $365.00M | $113.00M | $125.00M | $208.50M |
| Accounts Receivable | - | - | - | - | - | - |
| Inventory | $635.70M | $347.10M | $337.80M | $344.20M | $279.70M | $218.30M |
| Accounts Payable | $351.40M | $232.50M | $252.00M | $198.20M | $273.60M | $174.00M |
| Current Assets | $1.83B | $1.70B | $1.43B | $1.08B | $1.12B | $943.60M |
| Total Assets | $13.69B | $5.23B | $4.91B | $4.48B | $4.24B | $4.09B |
| Current Liabilities | $1.16B | $810.20M | $797.70M | $697.30M | $769.90M | $901.10M |
| Long-term Debt | $4.49B | $1.11B | $1.12B | $1.06B | $877.30M | $858.60M |
| Total Liabilities | $7.26B | $3.07B | $3.05B | $2.87B | $2.91B | $3.03B |
| Stockholders' Equity | $6.43B | $2.16B | $1.86B | $1.61B | $1.33B | $1.06B |
| Retained Earnings | $1.83B | $1.73B | $1.45B | $1.20B | $892.40M | $611.40M |
Cash Flow
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $589.80M | $802.80M | $914.20M | $607.60M | $757.20M | $786.90M |
| Investing Cash Flow | ($4.21B) | ($446.70M) | ($470.50M) | ($660.10M) | ($348.20M) | ($120.40M) |
| Financing Cash Flow | $3.35B | ($165.90M) | ($210.10M) | ($25.40M) | ($449.60M) | ($540.20M) |
| CapEx | $383.90M | $422.20M | $449.30M | $591.30M | $257.80M | $110.70M |
| Free Cash Flow | $205.90M | $380.60M | $464.90M | $16.30M | $499.40M | $676.20M |
Ratios
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 35.8% | 38.8% | 40.4% | 34.7% | 36.3% | 36.2% |
| Operating margin | 9.3% | 16.9% | 19.5% | 19.6% | 18.9% | 16.3% |
| EBITDA margin | 19.5% | 22.5% | 24.2% | 24.2% | 23.4% | 20.9% |
| Net margin | 2.2% | 10.9% | 13.0% | 13.6% | 12.7% | 9.0% |
| Free cash flow margin | 4.3% | 9.8% | 11.8% | 0.4% | 13.8% | 23.2% |
| FCF / Net income | 1.98 | 0.90 | 0.91 | 0.03 | 1.09 | 2.57 |
| R&D / Revenue | 1.3% | 1.3% | 1.2% | 1.0% | 1.1% | 1.2% |
| SG&A / Revenue | 19.6% | 15.4% | 15.3% | 13.1% | 12.8% | 13.4% |
| Effective tax rate | 49.7% | 34.3% | 32.4% | 29.2% | 28.6% | 36.2% |
| Return on assets | 0.8% | 8.1% | 10.4% | 11.4% | 10.8% | 6.4% |
| Return on equity | 1.6% | 19.6% | 27.4% | 31.8% | 34.4% | 24.8% |
| Return on invested capital | 2.1% | 13.2% | 17.4% | 19.6% | 22.0% | 15.7% |
| Liquidity | ||||||
| Current ratio | 1.58 | 2.10 | 1.79 | 1.54 | 1.46 | 1.05 |
| Quick ratio | 1.03 | 1.67 | 1.37 | 1.05 | 1.10 | 0.80 |
| Cash ratio | 0.23 | 0.69 | 0.46 | 0.16 | 0.16 | 0.23 |
| Leverage | ||||||
| Debt / Equity | 0.70 | 0.51 | 0.60 | 0.66 | 0.66 | 0.81 |
| Debt / Assets | 0.33 | 0.21 | 0.23 | 0.24 | 0.21 | 0.21 |
| Debt / EBITDA | 4.77 | 1.27 | 1.17 | 1.16 | 1.04 | 1.41 |
| Interest coverage | 1.9x | 63.7x | 50.2x | - | - | - |
| Equity multiplier | 2.13 | 2.42 | 2.64 | 2.78 | 3.18 | 3.85 |
| Liabilities / Assets | 0.53 | 0.59 | 0.62 | 0.64 | 0.69 | 0.74 |
| Efficiency | ||||||
| Asset turnover | 0.35 | 0.74 | 0.80 | 0.84 | 0.85 | 0.71 |
| Inventory turnover | 4.89 | 6.84 | 6.95 | 7.16 | 8.23 | 8.51 |
| Days sales outstanding | - | - | - | - | - | - |
| Days inventory outstanding | 75d | 53d | 53d | 51d | 44d | 43d |
| Days payable outstanding | 41d | 36d | 39d | 29d | 43d | 34d |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 24.7% | -1.5% | 4.2% | 4.5% | 24.3% | 11.6% |
| Revenue CAGR (3y) | 8.6% | 2.4% | 10.6% | 13.2% | 23.4% | - |
| Revenue CAGR (5y) | 10.7% | 8.3% | 15.4% | - | - | - |
| Gross profit growth (YoY) | 14.9% | -5.3% | 21.1% | -0.1% | 24.9% | 12.6% |
| Operating income growth (YoY) | -31.8% | -14.5% | 3.5% | 8.6% | 44.4% | 38.0% |
| Net income growth (YoY) | -75.5% | -16.9% | -0.4% | 11.5% | 74.7% | 8.8% |
| EPS growth (YoY) | -80.6% | -15.5% | 0.9% | 11.7% | 74.6% | 9.3% |
| EPS CAGR (3y) | -45.1% | -1.6% | 25.3% | 28.7% | 25.6% | 21.4% |
| EPS CAGR (5y) | -20.3% | 12.7% | 17.4% | 28.4% | 10.7% | 1.4% |
| FCF growth (YoY) | -45.9% | -18.1% | 2752.1% | -96.7% | -26.1% | 162.7% |
| FCF CAGR (5y) | -21.2% | 8.1% | - | -29.1% | 21.3% | 29.3% |
| Book value growth (YoY) | 197.3% | 16.3% | 15.4% | 20.9% | 25.7% | 2.5% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-03-31.
Business segments
$5.38B totalSiding Trim Segment$2.96B · 55.1%
Deck Rail Accessories Segment$795.20M · 14.8%
Europe Segment$556.90M · 10.3%
Siding Trim And Deck Rail Accessories$546.40M · 10.2%
Australia New Zealand Segment$520.60M · 9.7%
Geographic
$4.84B totalUS$3.54B · 73.3%
AU$423.30M · 8.8%
Other Countries$393.00M · 8.1%
CA$213.80M · 4.4%
DE$163.90M · 3.4%
NZ$97.30M · 2.0%
Stability scores
Altman Z′
FY 2026 · bankruptcy risk
0.97
Distress
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2026 · 9-point quality
3/9
Weak
- ✓Net income positive
- ✓Operating cash flow positive
- ✗ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✗Current ratio improved
- ✗No share dilution
- ✗Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Concrete Products, Except Block & Brick
Comparing James Hardie Industries plc against the 3 most active filers in the same SIC group.
Dividends
$0.00/share trailing 12 months
| Ex-date | Per share |
|---|---|
| May 26, 2022 | $0.3000 |
| Nov 18, 2021 | $0.4000 |
| Feb 18, 2021 | $0.7000 |
| Nov 15, 2019 | $0.1000 |
| Jun 5, 2019 | $0.2600 |
| Dec 11, 2018 | $0.1000 |
| Jun 6, 2018 | $0.3000 |
| Dec 12, 2017 | $0.1000 |
| Jun 6, 2017 | $0.2800 |
| Dec 19, 2016 | $0.1000 |
| Jun 7, 2016 | $0.2900 |
| Jun 9, 2015 | $0.4900 |
| Dec 18, 2014 | $0.0800 |
| Jun 10, 2014 | $0.5200 |
| Mar 18, 2014 | $0.2800 |
| Dec 16, 2013 | $0.0800 |
| Jun 25, 2013 | $0.3700 |
| Dec 13, 2012 | $0.0500 |
| Jun 26, 2012 | $0.3800 |
| Dec 13, 2011 | $0.0400 |
| May 30, 2008 | $0.0800 |
| Nov 29, 2007 | $0.1200 |
| Jun 11, 2007 | $0.1500 |
| Dec 12, 2006 | $0.0500 |