CoverageForm 410-K10-Q8-K13D13G13F

JHG · Janus Henderson Group PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · JHG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$128.00M-$84.60M$80.40M$75.60M-$77.40M$66.90M$68.60M-
Total Operating Expenses$576.10M-$528.40M$469.40M$467.80M-$460.10M$424.10M$432.50M-
D&A$11.40M-$9.40M$8.50M$8.50M-$5.50M$5.30M$5.10M-
Operating Income$113.90M-$172.00M$163.80M$153.60M-$164.70M$164.30M$119.20M-
Interest Expense$6.30M-$6.30M$5.90M$5.90M-$4.50M$3.20M$3.10M-
Income Tax$29.10M-$45.00M$47.20M$32.60M-$43.60M$41.60M$32.60M-
Net Income$90.90M-$142.10M$149.90M$120.70M-$27.30M$129.70M$130.10M-
EPS - Basic$0.59-$0.92$0.95$0.77-$0.17$0.81$0.81-
EPS - Diluted$0.59-$0.92$0.95$0.77-$0.17$0.81$0.81-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.38B$1.25B$996.90M$882.60M$1.08B$1.22B$1.48B$1.01B$904.70M$1.15B
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$3.34B$3.81B$3.15B$2.96B$2.75B$2.64B$3.14B$2.38B$2.23B$2.46B
Total Assets$7.80B$8.29B$7.61B$7.45B$7.12B$6.96B$7.26B$6.41B$6.27B$6.50B
Current Liabilities$858.60M$912.50M$784.30M$658.40M$629.10M$735.00M$1.02B$586.90M$568.40M$631.00M
Long-term Debt$395.60M$395.50M$395.40M$395.20M$395.20M$395.00M$396.20M$303.10M$303.90M$304.60M
Total Liabilities$2.08B$2.17B$1.94B$1.81B$1.76B$1.88B$2.14B$1.59B$1.57B$1.64B
Stockholders' Equity$5.18B$5.11B$4.78B$4.77B$4.69B$4.59B$4.63B$4.47B$4.43B$4.54B
Retained Earnings$1.59B$1.50B$1.18B$1.17B$1.13B$1.10B$1.09B$1.16B$1.13B$1.14B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$234.80M---$2.80M---($5.00M)-
Investing Cash Flow($159.70M)---($227.30M)---($54.30M)-
Financing Cash Flow$48.90M---$79.60M---($179.20M)-
CapEx$3.20M---$1.90M---$1.80M-
Free Cash Flow$231.60M---$900.0K---($6.80M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income2.55---0.01----0.05-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate24.3%-24.1%23.9%21.3%-61.5%24.3%20.0%-
Return on assets1.2%-1.9%2.0%1.7%-0.4%2.0%2.1%-
Return on equity1.8%-3.0%3.1%2.6%-0.6%2.9%2.9%-
Return on invested capital1.5%-2.5%2.4%2.4%-1.6%2.6%2.0%-
Liquidity
Current ratio3.894.184.024.494.383.593.084.053.923.89
Quick ratio3.894.184.024.494.383.593.084.053.923.89
Cash ratio1.611.371.271.341.721.661.461.731.591.83
Leverage
Debt / Equity0.080.080.080.080.080.090.090.070.070.07
Debt / Assets0.050.050.050.050.060.060.050.050.050.05
Debt / EBITDA3.16-2.182.292.44-2.331.792.44-
Interest coverage18.1x-27.3x27.8x26.0x-36.6x51.3x38.5x-
Equity multiplier1.511.621.591.561.521.521.571.431.421.43
Liabilities / Assets0.270.260.250.240.250.270.290.250.250.25
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E87.1x-48.4x40.9x46.9x-223.9x41.6x40.6x-
P / B1.5x-1.4x1.3x1.2x-1.3x1.2x1.2x-
P / S----------
EV / EBITDA54.0x-33.8x32.0x30.2x-28.2x26.8x36.9x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-25.8%-4.4%-0.3%28.9%-35.3%39.4%18.7%-
Net income growth (YoY)-24.7%-420.5%15.6%-7.2%--74.6%44.4%25.6%-
EPS growth (YoY)-23.4%-441.2%17.3%-4.9%--69.6%50.0%52.8%-
EPS CAGR (3y)3.6%-12.3%19.3%17.9%--47.0%0.8%-2.7%-
EPS CAGR (5y)-7.7%-7.2%11.6%---21.8%7.7%11.0%-
FCF growth (YoY)25633.3%-------93.8%-
FCF CAGR (5y)57.1%----50.3%-----
Book value growth (YoY)10.3%11.3%3.1%6.6%6.0%1.2%4.0%-0.1%0.9%4.1%

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing JANUS HENDERSON GROUP PLC against the 5 most active filers in the same SIC group.

Dividends

$0.80/share trailing 12 months · -49.0% YoY

Ex-datePer share
Nov 10, 2025$0.4000
Aug 11, 2025$0.4000
May 12, 2025$0.4000
Feb 11, 2025$0.3900
Nov 8, 2024$0.3900
Aug 12, 2024$0.3900
May 10, 2024$0.3900
Feb 9, 2024$0.3900
Nov 10, 2023$0.3900
Aug 11, 2023$0.3900
May 12, 2023$0.3900
Feb 10, 2023$0.3900
Nov 4, 2022$0.3900
Aug 5, 2022$0.3900
May 13, 2022$0.3900
Feb 11, 2022$0.3800
Nov 5, 2021$0.3800
Aug 6, 2021$0.3800
May 10, 2021$0.3800
Feb 16, 2021$0.3600
Nov 6, 2020$0.3600
Aug 7, 2020$0.3600
May 15, 2020$0.3600
Feb 14, 2020$0.3600