CoverageForm 410-K10-Q8-K13D13G13F

IR · Ingersoll Rand Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.85B-$1.96B$1.89B$1.72B-$1.86B$1.81B$1.67B-
Cost of Revenue$1.05B-$1.10B$1.06B$951.30M-$1.05B$1.01B$923.80M-
Gross Profit$792.40M-$855.20M$824.90M$765.50M-$815.00M$793.30M$746.30M-
R&D----------
SG&A$370.70M-$361.00M$371.20M$350.00M-$334.30M$342.10M$336.30M-
Total Operating Expenses----------
D&A$136.90M-$124.30M$116.90M$117.20M-----
Operating Income$289.70M-$375.50M$76.40M$302.50M-$356.30M$271.80M$293.20M-
Interest Expense$63.80M-$65.10M$62.70M$36.80M-$39.60M$50.80M$36.80M-
Income Tax$36.10M-$73.60M$21.00M$58.50M-$73.80M$46.10M$54.40M-
Net Income$192.10M-$244.10M($115.30M)$186.50M-$221.60M$185.00M$202.20M-
EPS - Basic$0.49-$0.62($0.29)$0.46-$0.55$0.46$0.50-
EPS - Diluted$0.49-$0.61($0.29)$0.46-$0.54$0.45$0.50-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.27B$1.25B$1.18B$1.31B$1.61B$1.54B$1.38B$1.06B$1.45B$1.60B
Accounts Receivable$1.46B$1.52B$1.43B$1.39B$1.35B$1.34B$1.34B$1.30B$1.25B$1.23B
Inventory$1.24B$1.17B$1.26B$1.21B$1.13B$1.05B$1.16B$1.16B$1.05B$1.00B
Accounts Payable$847.40M$996.10M$831.60M$832.80M$780.40M$843.60M$743.80M$748.50M$694.00M$801.20M
Current Assets$4.29B$4.25B$4.16B$4.19B$4.35B$4.16B$4.19B$3.84B$4.01B$4.05B
Total Assets$18.22B$18.30B$18.19B$18.06B$18.38B$18.01B$18.21B$17.84B$15.53B$15.56B
Current Liabilities$1.93B$2.07B$1.93B$1.83B$1.83B$1.82B$1.78B$1.76B$1.72B$1.83B
Long-term Debt----------
Total Liabilities$7.98B$8.14B$8.00B$7.90B$7.83B$7.76B$7.87B$7.81B$5.61B$5.72B
Stockholders' Equity$10.18B$10.09B$10.12B$10.09B$10.48B$10.18B$10.27B$9.96B$9.86B$9.78B
Retained Earnings$3.24B$3.05B$2.79B$2.56B$2.68B$2.50B$2.28B$2.07B$1.89B$1.70B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$199.70M---$256.40M---$161.60M-
Investing Cash Flow($84.40M)---($197.10M)---($205.60M)-
Financing Cash Flow($83.80M)---($10.00M)---($79.60M)-
CapEx$36.30M-$29.10M$35.30M$33.70M---$62.30M-
Free Cash Flow$163.40M---$222.70M---$99.30M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin42.9%-43.7%43.7%44.6%-43.8%43.9%44.7%-
Operating margin15.7%-19.2%4.0%17.6%-19.1%15.1%17.6%-
EBITDA margin23.1%-25.6%10.2%24.4%-----
Net margin10.4%-12.5%-6.1%10.9%-11.9%10.2%12.1%-
Free cash flow margin8.8%---13.0%---5.9%-
FCF / Net income0.85---1.19---0.49-
R&D / Revenue----------
SG&A / Revenue20.1%-18.5%19.7%20.4%-18.0%18.9%20.1%-
Effective tax rate15.8%-23.2%-23.9%-25.0%19.9%21.2%-
Return on assets1.1%-1.3%-0.6%1.0%-1.2%1.0%1.3%-
Return on equity1.9%-2.4%-1.1%1.8%-2.2%1.9%2.1%-
Return on invested capital----------
Liquidity
Current ratio2.232.062.162.292.382.292.362.182.322.22
Quick ratio1.591.491.511.631.761.711.711.521.711.67
Cash ratio0.660.600.610.720.880.850.780.600.840.87
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage4.5x-5.8x1.2x8.2x-9.0x5.4x8.0x-
Equity multiplier1.791.811.801.791.751.771.771.791.581.59
Liabilities / Assets0.440.450.440.440.430.430.430.440.360.37
Efficiency
Asset turnover0.10-0.110.100.09-0.100.100.11-
Inventory turnover0.85-0.870.880.84-0.900.870.88-
Days sales outstanding288d-267d268d287d-263d263d272d-
Days inventory outstanding428d-417d414d435d-406d418d416d-
Days payable outstanding293d-276d286d299d-260d270d274d-
Cash conversion cycle422d-408d396d422d-409d412d414d-
Valuation
P / E163.5x-135.4x-174.0x-181.8x201.9x189.9x-
P / B3.1x-3.3x3.3x3.1x-3.9x3.7x3.9x-
P / S17.1x-16.9x17.6x18.9x-21.5x20.5x23.2x-
EV / EBITDA71.0x-63.6x165.6x73.7x-----
Growth
Revenue growth (YoY)7.6%-5.1%4.6%2.8%-7.0%7.0%2.5%-
Revenue CAGR (3y)4.3%-8.9%9.4%8.7%-12.0%12.2%6.8%-
Revenue CAGR (5y)6.2%-7.9%8.3%16.5%-25.5%23.5%21.9%-
Gross profit growth (YoY)3.5%-4.9%4.0%2.6%-10.2%13.7%12.4%-
Operating income growth (YoY)-4.2%-5.4%-71.9%3.2%-11.9%-0.2%22.0%-
Net income growth (YoY)3.0%-10.2%--7.8%-6.4%3.1%25.5%-
EPS growth (YoY)6.5%-13.0%--8.0%-5.9%2.3%28.2%-
EPS CAGR (3y)7.9%-19.2%-22.5%-21.6%-6.5%--
EPS CAGR (5y)--54.2%---22.0%16.5%16.8%-
FCF growth (YoY)-26.6%---124.3%----32.9%-
FCF CAGR (5y)48.0%---29.9%---12.7%-
Book value growth (YoY)-3.0%-0.9%-1.4%1.3%6.4%4.0%7.5%5.8%5.8%6.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$7.65B total
Industrial Technologies And Services Segment$6.06B · 79.2%
Precision And Science Technologies Segment$1.59B · 20.8%

Product / service

$6.06B total
Original Equipment$3.60B · 59.4%
Aftermarket$2.46B · 40.6%

Geographic

$10.10B total
Americas$2.96B · 29.3%
US$2.47B · 24.5%
EMEA$2.01B · 19.9%
Asia Pacific$1.09B · 10.8%
CN$672.30M · 6.7%
Other Americas$488.50M · 4.8%
Other Asia Pacific$414.10M · 4.1%

Peer comparison

Same SIC group: General Industrial Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
ZWS$1.70B11.7%12.3%
ZBRA$5.40B7.8%11.7%
GTES$3.44B7.3%7.5%
ITW$16.04B19.1%95.0%
GHM$209.90M5.8%10.2%

Comparing Ingersoll Rand Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.08/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 14, 2026$0.0200
Mar 4, 2026$0.0200
Nov 13, 2025$0.0200
Aug 14, 2025$0.0200
May 15, 2025$0.0200
Mar 5, 2025$0.0200
Nov 14, 2024$0.0200
Aug 15, 2024$0.0200
May 15, 2024$0.0200
Mar 6, 2024$0.0200
Nov 17, 2023$0.0200
Aug 22, 2023$0.0200
May 23, 2023$0.0200
Feb 28, 2023$0.0200
Nov 15, 2022$0.0200
Aug 16, 2022$0.0200
May 19, 2022$0.0200
Mar 8, 2022$0.0200
Nov 9, 2021$0.0200
Dec 5, 2019$0.5300
Sep 5, 2019$0.5300
Jun 6, 2019$0.5300
Mar 7, 2019$0.5300