CoverageForm 410-K10-Q8-K13D13G13F

IOVA · Iovance Biotherapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IOVA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$263.50M$164.07M$1.19M---
Cost of Revenue$173.18M$124.00M$10.76M---
Gross Profit$90.32M$40.08M($9.57M)---
R&D$300.27M$282.34M$344.08M$294.78M$259.04M$201.73M
SG&A$152.32M$153.02M$106.92M$104.10M$83.66M$60.21M
Total Operating Expenses$666.86M$559.35M$461.75M$398.88M$342.70M$261.94M
D&A$12.86M$11.97M$11.57M$9.31M$3.11M$1.14M
Operating Income($403.36M)($395.28M)($460.56M)($398.88M)($342.70M)($261.94M)
Interest Expense------
Income Tax($2.07M)($2.83M)$0$0$0$0
Net Income($390.98M)($372.18M)($444.04M)($395.89M)($342.25M)($259.58M)
EPS - Basic($1.09)($1.28)($1.89)($2.49)($1.88)-
EPS - Diluted($1.09)($1.28)($1.89)($2.49)($1.88)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$163.08M$115.69M$114.89M$231.73M$78.23M$67.33M
Accounts Receivable$82.45M$69.34M$151.0K---
Inventory$51.68M$51.52M$10.37M---
Accounts Payable$22.16M$27.51M$33.12M$26.60M$27.38M$13.51M
Current Assets$442.69M$457.02M$307.85M$479.12M$507.96M$636.10M
Total Assets$913.17M$910.43M$780.35M$663.98M$777.33M$768.46M
Current Liabilities$138.36M$122.34M$110.31M$91.48M$89.20M$54.87M
Long-term Debt------
Total Liabilities$214.59M$200.02M$195.74M$164.34M$155.67M$111.96M
Stockholders' Equity$698.58M$710.40M$584.61M$499.64M$621.66M$656.50M
Retained Earnings($2.78B)($2.38B)($2.01B)($1.57B)($1.17B)($830.19M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($302.41M)($352.98M)($361.82M)($292.76M)($227.94M)($205.13M)
Investing Cash Flow$47.50M($96.41M)($155.24M)$256.45M$132.0K($317.85M)
Financing Cash Flow$300.77M$390.66M$462.96M$190.15M$239.27M$576.42M
CapEx$33.84M$11.07M$22.29M$20.43M$37.57M$46.79M
Free Cash Flow($336.24M)($364.05M)($384.11M)($313.18M)($265.51M)($251.93M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin34.3%24.4%-804.5%---
Operating margin-153.1%-240.9%-38735.0%---
EBITDA margin-148.2%-233.6%-37762.1%---
Net margin-148.4%-226.8%-37345.4%---
Free cash flow margin-127.6%-221.9%-32305.3%---
FCF / Net income0.860.980.870.790.780.97
R&D / Revenue114.0%172.1%28938.4%---
SG&A / Revenue57.8%93.3%8992.1%---
Effective tax rate------
Return on assets-42.8%-40.9%-56.9%-59.6%-44.0%-33.8%
Return on equity-56.0%-52.4%-76.0%-79.2%-55.1%-39.5%
Return on invested capital------
Liquidity
Current ratio3.203.742.795.245.6911.59
Quick ratio2.833.312.705.245.6911.59
Cash ratio1.180.951.042.530.881.23
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.311.281.331.331.251.17
Liabilities / Assets0.230.220.250.250.200.15
Efficiency
Asset turnover0.290.180.00---
Inventory turnover3.352.411.04---
Days sales outstanding114d154d46d---
Days inventory outstanding109d152d352d---
Days payable outstanding47d81d1124d---
Cash conversion cycle176d225d-726d---
Valuation
P / E------
P / B0.0x0.0x0.0x0.0x0.0x-
P / S0.0x0.0x1.6x---
EV / EBITDA------
Growth
Revenue growth (YoY)60.6%13699.0%----
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)125.4%-----
Operating income growth (YoY)-2.0%14.2%-15.5%-16.4%-30.8%-26.6%
Net income growth (YoY)-5.1%16.2%-12.2%-15.7%-31.8%-31.4%
EPS growth (YoY)14.8%32.3%24.1%-32.4%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)7.6%5.2%-22.6%-18.0%-5.4%-51.9%
FCF CAGR (5y)------
Book value growth (YoY)-1.7%21.5%17.0%-19.6%-5.3%119.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$263.50M total
Single Reportable Segment$263.50M · 100.0%

Product / service

$263.50M total
Amtagvi$220.02M · 83.5%
Proleukin$43.48M · 16.5%

Geographic

$263.50M total
US$259.01M · 98.3%
Non Us$4.49M · 1.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-2.05
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing IOVANCE BIOTHERAPEUTICS against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.