CoverageForm 410-K10-Q8-K13D13G13F

INVZ · Innoviz Technologies Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$55.09M$24.27M$20.88M$6.03M$5.47M($9.36M)
Cost of Revenue$42.18M$25.43M$32.49M$14.79M$10.49M$6.41M
Gross Profit$12.90M($1.16M)($11.61M)($8.76M)($5.02M)($15.77M)
R&D$56.48M$73.82M$92.68M$95.11M$93.34M$57.03M
SG&A$18.41M$19.47M$19.54M$19.18M$35.56M$3.75M
Total Operating Expenses$80.64M$100.76M$120.99M$124.58M$152.63M$66.21M
D&A$5.87M$7.79M$9.19M$7.47M$3.96M$2.66M
Operating Income($67.73M)($101.92M)($132.60M)($133.35M)($157.65M)($81.98M)
Interest Expense------
Income Tax$171.0K$167.0K$642.0K$325.0K$284.0K$183.0K
Net Income($67.80M)($94.76M)($123.45M)($126.87M)($153.56M)($81.51M)
EPS - Basic($0.34)($0.57)($0.84)($5.99)($1.54)-
EPS - Diluted($0.34)($0.57)($0.84)($5.99)($1.54)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$8.64M$25.36M$26.28M$55.72M$23.64M$72.79M
Accounts Receivable$9.98M$6.04M$7.39M$1.76M$513.0K$1.02M
Inventory$3.34M$1.91M$1.87M$4.24M$4.26M$1.34M
Accounts Payable$8.60M$8.81M$8.04M$8.37M$5.76M$7.75M
Current Assets$90.23M$82.62M$160.46M$187.55M$274.43M$111.80M
Total Assets$138.45M$132.05M$219.23M$255.43M$327.22M$123.86M
Current Liabilities$31.43M$27.77M$37.23M$32.43M$21.66M$14.70M
Long-term Debt----$0$2.33M
Total Liabilities------
Stockholders' Equity$77.72M$78.93M$153.29M$192.02M$298.80M($145.71M)
Retained Earnings($797.84M)($730.04M)($635.29M)($511.83M)($384.96M)($231.40M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($47.92M)($76.95M)($93.05M)($93.41M)($82.52M)($61.94M)
Investing Cash Flow($21.39M)$75.47M$1.06M$125.35M($281.60M)$29.59M
Financing Cash Flow$51.47M$224.0K$61.86M$609.0K$337.18M$8.94M
CapEx$4.25M$4.41M$6.58M$22.57M$3.78M$5.12M
Free Cash Flow($52.17M)($81.37M)($99.63M)($115.98M)($86.31M)($67.06M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin23.4%-4.8%-55.6%-145.4%-91.9%168.4%
Operating margin-123.0%-420.0%-635.2%-2212.9%-2884.2%875.5%
EBITDA margin-112.3%-387.9%-591.2%-2088.9%-2811.8%847.1%
Net margin-123.1%-390.5%-591.4%-2105.4%-2809.3%870.5%
Free cash flow margin-94.7%-335.3%-477.3%-1924.6%-1579.0%716.2%
FCF / Net income0.770.860.810.910.560.82
R&D / Revenue102.5%304.2%443.9%1578.3%1707.6%-609.0%
SG&A / Revenue33.4%80.2%93.6%318.3%650.6%-40.1%
Effective tax rate------
Return on assets-49.0%-71.8%-56.3%-49.7%-46.9%-65.8%
Return on equity-87.2%-120.1%-80.5%-66.1%-51.4%55.9%
Return on invested capital-----41.7%-
Liquidity
Current ratio2.872.984.315.7812.677.61
Quick ratio2.762.914.265.6512.477.51
Cash ratio0.270.910.711.721.094.95
Leverage
Debt / Equity----0.00-0.02
Debt / Assets----0.000.02
Debt / EBITDA------
Interest coverage------
Equity multiplier1.781.671.431.331.10-0.85
Liabilities / Assets------
Efficiency
Asset turnover0.400.180.100.020.02-0.08
Inventory turnover12.6113.3517.393.492.464.78
Days sales outstanding66d91d129d107d34d-40d
Days inventory outstanding29d27d21d105d148d76d
Days payable outstanding74d126d90d206d201d442d
Cash conversion cycle21d-8d60d5d-18d-405d
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)127.0%16.2%246.4%10.2%-158.4%-
Revenue CAGR (3y)109.1%64.4%----
Revenue CAGR (5y)------
Gross profit growth (YoY)-90.0%-32.5%-74.5%68.2%-
Operating income growth (YoY)33.5%23.1%0.6%15.4%-92.3%-
Net income growth (YoY)28.5%23.2%2.7%17.4%-88.4%-
EPS growth (YoY)40.4%32.1%86.0%-289.0%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)35.9%18.3%14.1%-34.4%-28.7%-
FCF CAGR (5y)------
Book value growth (YoY)-1.5%-48.5%-20.2%-35.7%--

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Motor Vehicle Parts & Accessories

CompanyRevenue (last FY)Net marginROE
ALSN$3.01B20.7%33.4%
ALV$10.81B6.8%28.6%
DAN$7.50B1.1%10.1%
PHIN$3.48B3.7%8.2%
BWA$14.32B1.9%5.1%

Comparing Innoviz Technologies Ltd. against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.