CoverageForm 410-K10-Q8-K13D13G13F

INGR · Ingredion Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · INGR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.79B-$1.82B$1.83B$1.81B-$1.87B$1.88B$1.88B-
Cost of Revenue$1.39B-$1.36B$1.36B$1.35B-$1.39B$1.43B$1.47B-
Gross Profit$401.00M-$455.00M$477.00M$466.00M-$479.00M$446.00M$417.00M-
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$55.00M---$55.00M---$53.00M-
Operating Income$203.00M-$249.00M$271.00M$276.00M-$268.00M$240.00M$213.00M-
Interest Expense----------
Income Tax$50.00M-$69.00M$61.00M$68.00M-$84.00M$80.00M$58.00M-
Net Income$142.00M-$171.00M$196.00M$197.00M-$188.00M$148.00M$216.00M-
EPS - Basic$2.25-$2.66$3.04$3.05-$2.88$2.25$3.29-
EPS - Diluted$2.22-$2.61$2.99$3.00-$2.83$2.22$3.23-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$914.00M$1.03B$915.00M$861.00M$837.00M$997.00M$877.00M$505.00M$438.00M$401.00M
Accounts Receivable$1.36B$1.19B$1.31B$1.36B$1.28B$1.09B$1.17B$1.29B$1.28B$1.28B
Inventory$1.18B$1.23B$1.23B$1.22B$1.17B$1.19B$1.23B$1.24B$1.34B$1.45B
Accounts Payable$613.00M$693.00M$652.00M$666.00M$634.00M$604.00M$604.00M$606.00M$659.00M$778.00M
Current Assets$3.52B$3.50B$3.52B$3.52B$3.37B$3.35B$3.35B$3.10B$3.13B$3.40B
Total Assets$7.93B$7.90B$7.83B$7.78B$7.47B$7.44B$7.53B$7.22B$7.32B$7.64B
Current Liabilities$1.28B$1.32B$1.28B$1.26B$1.18B$1.28B$1.25B$1.23B$1.28B$1.77B
Long-term Debt$1.74B$1.74B$1.74B$1.74B$1.74B$1.79B$1.74B$1.74B$1.74B$1.74B
Total Liabilities$3.48B$3.53B$3.51B$3.50B$3.42B$3.55B$3.50B$3.44B$3.49B$3.99B
Stockholders' Equity$4.38B$4.27B$4.24B$4.20B$3.98B$3.80B$3.95B$3.71B$3.72B$3.54B
Retained Earnings$5.70B$5.61B$5.50B$5.38B$5.24B$5.09B$5.05B$4.91B$4.82B$4.65B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$33.00M---$77.00M---$209.00M-
Investing Cash Flow($100.00M)---($90.00M)---$181.00M-
Financing Cash Flow($48.00M)---($154.00M)---($347.00M)-
CapEx$110.00M---$92.00M---$65.00M-
Free Cash Flow($77.00M)---($15.00M)---$144.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin22.4%-25.1%26.0%25.7%-25.6%23.7%22.2%-
Operating margin11.3%-13.7%14.8%15.2%-14.3%12.8%11.3%-
EBITDA margin14.4%---18.3%---14.1%-
Net margin7.9%-9.4%10.7%10.9%-10.1%7.9%11.5%-
Free cash flow margin-4.3%----0.8%---7.7%-
FCF / Net income-0.54----0.08---0.67-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate26.0%-28.7%23.7%25.7%-30.9%35.1%21.2%-
Return on assets1.8%-2.2%2.5%2.6%-2.5%2.0%3.0%-
Return on equity3.2%-4.0%4.7%5.0%-4.8%4.0%5.8%-
Return on invested capital2.5%-3.0%3.5%3.6%-3.3%2.9%3.1%-
Liquidity
Current ratio2.762.662.752.782.852.622.672.522.441.92
Quick ratio1.831.731.791.811.861.691.691.511.391.10
Cash ratio0.720.780.720.680.710.780.700.410.340.23
Leverage
Debt / Equity0.400.410.410.410.440.470.440.470.470.49
Debt / Assets0.220.220.220.220.230.240.230.240.240.23
Debt / EBITDA6.75---5.26---6.54-
Interest coverage----------
Equity multiplier1.811.851.851.851.881.961.911.951.972.16
Liabilities / Assets0.440.450.450.450.460.480.460.480.480.52
Efficiency
Asset turnover0.23-0.230.240.24-0.250.260.26-
Inventory turnover1.18-1.111.111.15-1.131.151.09-
Days sales outstanding277d-264d271d258d-229d250d249d-
Days inventory outstanding310d-329d329d318d-324d317d335d-
Days payable outstanding161d-175d179d172d-158d154d164d-
Cash conversion cycle426d-417d421d404d-394d413d420d-
Valuation
P / E50.7x-46.8x45.4x45.1x-48.6x51.7x36.2x-
P / B1.6x-1.9x2.1x2.2x-2.3x2.1x2.1x-
P / S4.0x-4.4x4.9x4.9x-4.9x4.1x4.1x-
EV / EBITDA31.2x---29.5x---34.2x-
Growth
Revenue growth (YoY)-1.2%--2.9%-2.4%-3.7%--8.0%-9.2%-11.9%-
Revenue CAGR (3y)-5.7%--3.5%-3.6%-1.4%-2.0%2.1%5.3%-
Revenue CAGR (5y)2.1%-3.9%6.3%3.3%-5.1%5.5%5.8%-
Gross profit growth (YoY)-13.9%--5.0%7.0%11.8%-13.8%1.1%-14.4%-
Operating income growth (YoY)-26.4%--7.1%12.9%29.6%-25.8%-4.4%-26.8%-
Net income growth (YoY)-27.9%--9.0%32.4%-8.8%-19.0%-9.2%13.1%-
EPS growth (YoY)-26.0%--7.8%34.7%-7.1%-19.9%-8.3%13.3%-
EPS CAGR (3y)-8.0%-18.0%12.1%16.0%-17.4%-5.4%--
EPS CAGR (5y)--13.9%25.0%22.0%-14.0%7.3%16.9%-
FCF growth (YoY)-413.3%---------
FCF CAGR (5y)----------
Book value growth (YoY)10.2%12.4%7.3%13.3%6.8%7.5%17.4%9.7%14.1%12.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$6.94B total
Texture And Healthful Solutions Segment$2.43B · 35.0%
Food And Industrial Ingredients LATAMSegment$2.39B · 34.5%
Food And Industrial Ingredients U.S.Canada Segment$2.12B · 30.6%

Geographic

$7.22B total
US$2.81B · 39.0%
MX$1.39B · 19.3%
Other Countries$982.00M · 13.6%
BR$572.00M · 7.9%
CA$495.00M · 6.9%
DE$384.00M · 5.3%
CO$324.00M · 4.5%
TH$255.00M · 3.5%

Peer comparison

Same SIC group: Grain Mill Products

CompanyRevenue (last FY)Net marginROE
POST$8.16B4.1%9.7%
K---
GIS---
KLG---
FRPT$1.10B12.6%11.5%

Comparing Ingredion Inc against the 5 most active filers in the same SIC group.

Dividends

$3.26/share trailing 12 months · +2.5% YoY

Ex-datePer share
Apr 1, 2026$0.8200
Jan 2, 2026$0.8200
Oct 1, 2025$0.8200
Jul 1, 2025$0.8000
Apr 1, 2025$0.8000
Jan 2, 2025$0.8000
Oct 1, 2024$0.8000
Jul 1, 2024$0.7800
Mar 28, 2024$0.7800
Dec 29, 2023$0.7800
Sep 29, 2023$0.7800
Jun 30, 2023$0.7100
Mar 31, 2023$0.7100
Dec 29, 2022$0.7100
Oct 5, 2022$0.7100
Jun 30, 2022$0.6500
Mar 31, 2022$0.6500
Dec 31, 2021$0.6500
Oct 1, 2021$0.6500
Jun 30, 2021$0.6400
Mar 31, 2021$0.6400
Dec 31, 2020$0.6400
Sep 30, 2020$0.6400
Jun 30, 2020$0.6300