CoverageForm 410-K10-Q8-K13D13G13F

INBX · Inhibrx Biosciences, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · INBX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Revenue--$0$1.30M$0-$0$100.0K
Cost of Revenue--------
Gross Profit--------
R&D$25.22M-$28.54M$22.27M$63.85M-$38.06M$34.11M
SG&A$5.71M-$5.28M$6.42M$9.97M-$7.90M$7.26M
Total Operating Expenses$30.93M-$33.81M$28.69M$73.83M-$45.95M$41.37M
D&A$537.0K-$582.0K$662.0K$360.0K-$304.0K$295.0K
Operating Income($30.93M)-($33.81M)($27.39M)($73.83M)-($46.80M)($41.34M)
Interest Expense$3.51M-$3.18M$3.14M$8.13M-$0$7.91M
Income Tax$0-$0$2.0K$0-$0$2.0K
Net Income($33.44M)-($35.26M)($28.65M)($43.31M)-($43.86M)($78.71M)
EPS - Basic($2.15)-($2.28)($1.85)($5.77)-($2.84)($4.31)
EPS - Diluted($2.15)-($2.28)($1.85)($5.77)-($2.84)($4.31)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Cash & Equivalents$161.66M$124.22M$153.09M$186.57M$216.52M$152.60M$196.33M$226.86M
Accounts Receivable--------
Inventory--------
Accounts Payable$8.76M$5.94M$6.77M$8.29M$8.89M$9.24M$12.37M$10.95M
Current Assets$171.34M$132.83M$161.42M$193.96M$223.39M$160.40M$207.45M$242.06M
Total Assets$183.97M$146.48M$177.47M$212.12M$242.64M$180.77M$222.56M$307.89M
Current Liabilities$26.51M$33.80M$35.98M$38.94M$43.64M$40.73M$44.09M$39.05M
Long-term Debt$174.99M$100.56M$99.92M$99.28M$98.65M$0$0$0
Total Liabilities$205.00M$138.49M$140.64M$143.56M$148.20M$47.18M$44.09M$264.39M
Stockholders' Equity($21.04M)$7.99M$36.83M$68.56M$94.44M$133.58M$129.59M($24.81M)
Retained Earnings($279.63M)($246.19M)($213.35M)($178.10M)($149.44M)($106.13M)($58.27M)($14.40M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Operating Cash Flow($38.03M)---($63.05M)---
Investing Cash Flow$0---($1.12M)---
Financing Cash Flow$75.46M---$38.73M---
CapEx$0---$1.12M---
Free Cash Flow($38.03M)---($64.17M)---

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Profitability
Gross margin--------
Operating margin----2106.8%----41339.0%
EBITDA margin----2055.9%----41044.0%
Net margin----2204.2%----78710.0%
Free cash flow margin--------
FCF / Net income1.14---1.48---
R&D / Revenue---1712.8%---34106.0%
SG&A / Revenue---494.0%---7263.0%
Effective tax rate--------
Return on assets-18.2%--19.9%-13.5%-17.8%--19.7%-25.6%
Return on equity159.0%--95.7%-41.8%-45.9%--33.8%317.2%
Return on invested capital-15.9%--19.5%-12.9%-30.2%--28.5%-
Liquidity
Current ratio6.463.934.494.985.123.944.706.20
Quick ratio6.463.934.494.985.123.944.706.20
Cash ratio6.103.684.254.794.963.754.455.81
Leverage
Debt / Equity-8.3212.582.711.451.040.000.000.00
Debt / Assets0.950.690.560.470.410.000.000.00
Debt / EBITDA--------
Interest coverage-8.8x--10.6x-8.7x-9.1x---5.2x
Equity multiplier-8.7518.334.823.092.571.351.72-12.41
Liabilities / Assets1.110.950.790.680.610.260.200.86
Efficiency
Asset turnover--0.000.010.00-0.000.00
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--14.2x3.2x2.0x-1.9x-
P / S---169.8x---1546.1x
EV / EBITDA--------
Growth
Revenue growth (YoY)---1200.0%----
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)58.1%-27.7%33.7%----
Net income growth (YoY)22.8%-19.6%63.6%----
EPS growth (YoY)62.7%-19.7%57.1%----
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)40.7%-------
FCF CAGR (5y)--------
Book value growth (YoY)--94.0%-71.6%-----

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.30M total
Reportable Segment$1.30M · 100.0%

Product / service

$2.60M total
License Non Affiliate$1.30M · 50.0%
License$1.30M · 50.0%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Inhibrx Biosciences against the 5 most active filers in the same SIC group.