CoverageForm 410-K10-Q8-K13D13G13F

ILPT · Industrial Logistics Properties Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ILPT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A$36.96M$30.45M$31.16M$32.88M$16.72M$19.58M
Total Operating Expenses$307.00M$303.55M$308.58M$376.67M$117.27M$146.23M
D&A$165.23M$171.99M$178.73M$160.98M$50.60M$70.52M
Operating Income($122.44M)($142.34M)($150.52M)$80.95M$79.04M$80.95M
Interest Expense$264.56M$292.54M$288.54M$280.05M$35.63M$51.62M
Income Tax$104.0K$162.0K$104.0K$45.0K$273.0K$277.0K
Net Income($66.19M)($95.67M)($107.99M)($226.72M)$119.68M$82.07M
EPS - Basic($1.00)($1.46)($1.65)($3.47)$1.26-
EPS - Diluted($1.00)($1.46)($1.65)($3.47)$1.26-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$94.81M$131.71M$112.34M$48.26M$29.40M$22.83M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$5.19B$5.41B$5.56B$5.68B$1.91B$1.92B
Current Liabilities------
Long-term Debt$4.19B$4.30B$1.24B$4.24B$828.12M$866.58M
Total Liabilities$4.29B$4.40B$4.40B$4.35B$870.52M$912.55M
Stockholders' Equity$489.70M$562.02M$669.95M$790.72M$1.04B$1.00B
Retained Earnings($152.66M)($86.47M)$9.20M$117.19M$343.91M$224.23M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$60.67M$1.96M$6.06M$83.25M$110.65M$114.56M
Investing Cash Flow$3.96M$16.42M$67.74M($3.45B)$22.88M($4.52M)
Financing Cash Flow($124.08M)($21.63M)$31.14M$3.47B($126.96M)($121.76M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate----0.2%0.3%
Return on assets-1.3%-1.8%-1.9%-4.0%6.3%4.3%
Return on equity-13.5%-17.0%-16.1%-28.7%11.5%8.2%
Return on invested capital-2.1%-2.3%-6.2%1.3%4.2%4.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity8.567.651.845.370.800.86
Debt / Assets0.810.800.220.750.430.45
Debt / EBITDA98.01145.0543.7817.546.395.72
Interest coverage-0.5x-0.5x-0.5x0.3x2.2x1.6x
Equity multiplier10.609.628.307.181.841.91
Liabilities / Assets0.830.810.790.770.460.48
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E----19.9x-
P / B0.7x0.4x0.5x0.3x1.6x1.5x
P / S------
EV / EBITDA104.3x148.7x50.7x18.2x18.8x15.6x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)14.0%5.4%-2.4%-2.4%55.7%
Net income growth (YoY)30.8%11.4%52.4%-45.8%56.3%
EPS growth (YoY)31.5%11.5%52.4%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-12.9%-16.1%-15.3%-23.8%3.5%0.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Industrial Logistics Properties Trust against the 5 most active filers in the same SIC group.

Dividends

$0.20/share trailing 12 months · +400.0% YoY

Ex-datePer share
Apr 21, 2026$0.0500
Jan 26, 2026$0.0500
Oct 27, 2025$0.0500
Jul 21, 2025$0.0500
Apr 22, 2025$0.0100
Jan 27, 2025$0.0100
Oct 28, 2024$0.0100
Jul 22, 2024$0.0100
Apr 19, 2024$0.0100
Jan 19, 2024$0.0100
Oct 20, 2023$0.0100
Jul 21, 2023$0.0100
Apr 21, 2023$0.0100
Jan 20, 2023$0.0100
Oct 21, 2022$0.0100
Jul 22, 2022$0.0100
Apr 22, 2022$0.3300
Jan 21, 2022$0.3300
Oct 22, 2021$0.3300
Jul 23, 2021$0.3300
Apr 23, 2021$0.3300
Jan 22, 2021$0.3300
Oct 23, 2020$0.3300
Jul 24, 2020$0.3300