CoverageForm 410-K10-Q8-K13D13G13F

IDT · Idt Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · IDT

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$320.52M$322.75M$301.99M$303.35M$309.57M$299.64M$296.10M$301.20M$299.30M$313.94M
Cost of Revenue$199.24M$204.57M$190.02M$191.24M$201.94M$202.60M$223.50M$206.78M--
Gross Profit$121.28M$118.18M$111.96M$112.11M$107.63M$97.04M$97.40M$89.15M--
R&D$14.12M$13.63M$12.74M$12.61M$12.76M$12.64M----
SG&A$78.85M$74.01M$72.27M$70.72M$71.05M$68.96M$80.74M$77.22M$68.57M$68.15M
Total Operating Expenses$94.03M$87.25M$85.38M$83.79M$83.99M$85.61M$81.38M$77.26M$284.15M$295.77M
D&A$5.39M$5.30M$5.11M$5.10M$5.24M--$5.05M$5.18M$5.01M
Operating Income$27.25M$30.93M$26.59M$28.32M$23.64M$11.43M$16.02M$17.16M$10.38M$18.18M
Interest Expense----------
Income Tax$6.25M$8.07M$7.80M$7.67M$6.30M$2.98M$3.99M$3.95M$2.96M$5.29M
Net Income$20.95M$22.36M$21.69M$20.27M$17.25M$5.55M$14.43M$7.66M$6.89M$14.62M
EPS - Basic$0.84$0.89$0.86$0.81$0.68$0.22$0.57$0.30$0.27$0.57
EPS - Diluted$0.84$0.89$0.86$0.80$0.68$0.22$0.57$0.30$0.27$0.57

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$210.18M$189.27M$226.50M$142.15M$148.02M$164.56M$141.08M$121.67M$103.64M$117.81M
Accounts Receivable$42.72M$42.56M$42.87M$45.13M$41.57M$42.22M$37.39M$35.33M$32.09M$47.60M
Inventory----------
Accounts Payable$16.65M$14.58M$19.43M$22.48M$23.65M$24.77M$21.51M$24.47M$22.23M$23.23M
Current Assets$572.80M$550.53M$520.30M$462.13M$431.72M$422.52M$407.58M$382.18M$387.07M$373.54M
Total Assets$678.29M$654.91M$626.20M$575.73M$554.63M$550.10M$521.78M$499.05M$510.81M$500.51M
Current Liabilities$308.41M$305.42M$293.00M$278.19M$269.82M$279.34M$285.03M$275.93M$294.11M$287.92M
Long-term Debt----------
Total Liabilities$310.09M$307.25M$295.79M$280.63M$272.45M$283.54M$291.20M$281.50M$300.34M$297.11M
Stockholders' Equity$339.74M$320.69M$305.13M$271.60M$260.58M$246.18M$211.78M$200.04M$193.73M$188.14M
Retained Earnings$197.42M$177.97M$157.12M$121.57M$102.57M$86.58M$46.75M$32.32M$24.66M$9.79M

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-($10.14M)--$164.0K--$14.79M--
Investing Cash Flow-($9.20M)--($8.74M)--$4.32M--
Financing Cash Flow-($9.17M)--($3.69M)--($2.65M)--
CapEx-$5.82M--$5.28M--$4.32M--
Free Cash Flow-($15.96M)--($5.11M)--$10.47M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin37.8%36.6%37.1%37.0%34.8%32.4%32.9%29.6%--
Operating margin8.5%9.6%8.8%9.3%7.6%3.8%5.4%5.7%3.5%5.8%
EBITDA margin10.2%11.2%10.5%11.0%9.3%--7.4%5.2%7.4%
Net margin6.5%6.9%7.2%6.7%5.6%1.9%4.9%2.5%2.3%4.7%
Free cash flow margin--4.9%---1.7%--3.5%--
FCF / Net income--0.71---0.30--1.37--
R&D / Revenue4.4%4.2%4.2%4.2%4.1%4.2%----
SG&A / Revenue24.6%22.9%23.9%23.3%23.0%23.0%27.3%25.6%22.9%21.7%
Effective tax rate23.0%26.5%26.4%27.4%26.8%34.9%21.7%34.0%30.1%26.6%
Return on assets3.1%3.4%3.5%3.5%3.1%1.0%2.8%1.5%1.3%2.9%
Return on equity6.2%7.0%7.1%7.5%6.6%2.3%6.8%3.8%3.6%7.8%
Return on invested capital----------
Liquidity
Current ratio1.861.801.781.661.601.511.431.391.321.30
Quick ratio1.861.801.781.661.601.511.431.391.321.30
Cash ratio0.680.620.770.510.550.590.490.440.350.41
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.002.042.052.122.132.232.462.492.642.66
Liabilities / Assets0.460.470.470.490.490.520.560.560.590.59
Efficiency
Asset turnover0.470.490.480.530.560.540.570.600.590.63
Inventory turnover----------
Days sales outstanding49d48d52d54d49d51d46d43d39d55d
Days inventory outstanding----------
Days payable outstanding30d26d37d43d43d45d35d43d--
Cash conversion cycle----------
Valuation
P / E57.9x56.9x68.5x59.0x69.0x173.8x60.7x93.5x87.9x51.6x
P / B3.6x4.0x4.9x4.4x4.6x4.0x4.1x3.5x3.1x4.0x
P / S3.8x4.0x4.9x3.9x3.8x3.3x3.0x2.4x2.0x2.4x
EV / EBITDA30.9x30.0x39.8x31.5x36.1x--26.4x32.4x27.3x
Growth
Revenue growth (YoY)5.7%4.3%0.8%2.4%2.8%0.1%-5.7%-6.4%-8.8%-6.9%
Revenue CAGR (3y)0.7%0.1%-2.8%-3.5%-5.8%-7.1%-4.5%-4.3%-2.3%-1.0%
Revenue CAGR (5y)-1.2%-1.2%-1.2%-1.3%-1.9%-2.6%-3.3%-3.6%-3.9%-4.5%
Gross profit growth (YoY)8.2%9.8%15.4%15.1%20.7%-----
Operating income growth (YoY)-3.8%30.8%132.6%76.8%37.7%10.2%-11.9%-15.1%-22.1%31.6%
Net income growth (YoY)3.3%29.6%290.8%40.5%125.2%-19.4%-1.4%-30.4%44.4%95.3%
EPS growth (YoY)5.0%30.9%290.9%40.4%126.7%-18.5%0.0%-30.2%50.0%103.6%
EPS CAGR (3y)13.8%27.4%68.4%41.9%--45.9%3.8%-138.1%142.4%
EPS CAGR (5y)10.5%-112.2%82.1%-8.0%124.5%--56.9%
FCF growth (YoY)--212.1%------19.6%--
FCF CAGR (5y)-------22.7%--
Book value growth (YoY)25.1%23.1%23.9%28.2%30.3%27.1%12.6%14.9%15.6%17.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-07-31.

Business segments

$1.23B total
Traditional Communications$860.22M · 69.9%
Fintech$154.61M · 12.6%
National Retail Solutions$128.79M · 10.5%
Net2phone$87.88M · 7.1%

Product / service

$991.69M total
IDTDigital Payments$416.31M · 42.0%
BOSSRevolution$211.16M · 21.3%
IDTGlobal$209.61M · 21.1%
BOSSRevolution Money Transfer$139.83M · 14.1%
Other$14.78M · 1.5%

Geographic

$323.19M total
GB$184.18M · 57.0%
US$128.79M · 39.9%
Others$5.11M · 1.6%
Non Us$5.11M · 1.6%

Peer comparison

Same SIC group: Telephone Communications (No Radiotelephone)

CompanyRevenue (last FY)Net marginROE
VZ$138.19B12.4%16.2%
T$125.65B17.5%17.4%
SHEN$357.85M-9.2%-3.7%
CXDO$68.17M7.4%7.9%
FYBR---

Comparing IDT CORP against the 5 most active filers in the same SIC group.

Dividends

$0.25/share trailing 12 months · +19.0% YoY

Ex-datePer share
Mar 19, 2026$0.0700
Dec 15, 2025$0.0600
Sep 30, 2025$0.0600
Jun 9, 2025$0.0600
Mar 17, 2025$0.0600
Dec 23, 2024$0.0500
Sep 30, 2024$0.0500
Jun 10, 2024$0.0500
Mar 18, 2024$0.0500
Jun 18, 2018$0.0900
Mar 16, 2018$0.0761
Dec 15, 2017$0.1607
Oct 13, 2017$0.1607
Jun 15, 2017$0.1607
Mar 15, 2017$0.1607
Dec 15, 2016$0.1607
Oct 6, 2016$0.1607
Jun 9, 2016$0.1607
Mar 11, 2016$0.1342
Dec 10, 2015$0.1342
Oct 5, 2015$0.1271
Jun 11, 2015$0.1271
Mar 18, 2015$0.1271
Jan 13, 2015$0.4520