CoverageForm 410-K10-Q8-K13D13G13F

HYLN · Hyliion Holdings Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HYLN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.83M-$759.0K$1.51M$489.0K-$0$0$0-
Cost of Revenue$2.62M-$806.0K$1.38M$477.0K-$0$0$0-
Gross Profit$210.0K-($47.0K)$131.0K$12.0K-$0$0$0-
R&D$7.67M-$10.14M$10.14M$12.23M-$9.46M$8.31M$7.97M-
SG&A$6.18M-$5.18M$5.96M$6.08M-$5.65M$6.26M$6.59M-
Total Operating Expenses$13.44M-$15.25M$15.75M$19.73M-$14.18M$14.02M$18.99M-
D&A$2.11M---$1.14M---$572.0K-
Operating Income($13.23M)-($15.30M)($15.62M)($19.72M)-($14.18M)($14.02M)($18.99M)-
Interest Expense----------
Income Tax----------
Net Income($11.74M)-($13.34M)($13.41M)($17.25M)-($11.20M)($10.86M)($15.59M)-
EPS - Basic($0.07)-($0.08)($0.08)($0.10)-($0.06)($0.06)($0.09)-
EPS - Diluted($0.07)-($0.08)($0.08)($0.10)-($0.06)($0.06)($0.09)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$20.26M$22.94M$17.88M$15.59M$12.33M$9.23M$28.07M$19.13M$14.71M$12.88M
Accounts Receivable$3.03M$489.0K$726.0K$1.19M$1.99M$1.92M$1.26M$373.0K$122.0K$40.0K
Inventory$1.92M--------$0
Accounts Payable$901.0K$3.14M$2.05M$2.69M$1.50M$5.24M$1.65M$1.04M$2.12M$4.22M
Current Assets$81.45M$98.63M$109.96M$114.53M$127.97M$131.03M$161.36M$164.62M$154.07M$181.70M
Total Assets$190.75M$203.56M$216.23M$229.21M$240.98M$263.05M$272.29M$281.36M$297.65M$328.38M
Current Liabilities$8.07M$9.86M$9.98M$10.26M$9.24M$14.29M$9.16M$7.51M$10.50M$15.12M
Long-term Debt----------
Total Liabilities$9.03M$11.55M$12.38M$13.34M$12.99M$18.66M$14.56M$13.52M$17.24M$22.12M
Stockholders' Equity$181.72M$192.01M$203.86M$215.87M$227.99M$244.39M$257.73M$267.84M$280.41M$306.27M
Retained Earnings($218.74M)($207.00M)($193.82M)($180.48M)($167.07M)($149.81M)($135.41M)($124.21M)($113.36M)($97.76M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($12.73M)---($14.00M)---($22.70M)-
Investing Cash Flow$10.05M---$17.55M---$27.91M-
Financing Cash Flow$0---($444.0K)---($11.29M)-
CapEx$1.87M---$7.33M---$2.82M-
Free Cash Flow($14.60M)---($21.34M)---($25.52M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin7.4%--6.2%8.6%2.5%-----
Operating margin-467.1%--2015.4%-1031.2%-4033.1%-----
EBITDA margin-392.6%----3799.6%-----
Net margin-414.4%--1757.2%-885.4%-3528.4%-----
Free cash flow margin-515.5%----4363.6%-----
FCF / Net income1.24---1.24---1.64-
R&D / Revenue270.8%-1335.4%669.1%2501.0%-----
SG&A / Revenue218.3%-683.0%393.6%1243.6%-----
Effective tax rate----------
Return on assets-6.2%--6.2%-5.9%-7.2%--4.1%-3.9%-5.2%-
Return on equity-6.5%--6.5%-6.2%-7.6%--4.3%-4.1%-5.6%-
Return on invested capital----------
Liquidity
Current ratio10.0910.0011.0211.1613.859.1717.6221.9114.6712.02
Quick ratio9.8510.0011.0211.1613.859.1717.6221.9114.6712.02
Cash ratio2.512.331.791.521.330.653.062.551.400.85
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.051.061.061.061.061.081.061.051.061.07
Liabilities / Assets0.050.060.060.060.050.070.050.050.060.07
Efficiency
Asset turnover0.01-0.000.010.00-0.000.000.00-
Inventory turnover1.37---------
Days sales outstanding390d-349d287d1483d-----
Days inventory outstanding267d---------
Days payable outstanding125d-929d709d1150d-----
Cash conversion cycle532d---------
Valuation
P / E----------
P / B1.7x-1.7x1.1x1.1x-1.7x1.1x1.1x-
P / S110.4x-455.9x152.7x499.1x-----
EV / EBITDA----------
Growth
Revenue growth (YoY)479.1%------100.0%-100.0%-100.0%-
Revenue CAGR (3y)109.0%--106.5%------
Revenue CAGR (5y)----------
Gross profit growth (YoY)1650.0%---------
Operating income growth (YoY)32.9%--7.9%-11.5%-3.8%-58.1%63.7%41.2%-
Net income growth (YoY)32.0%--19.1%-23.6%-10.7%-63.1%69.2%45.9%-
EPS growth (YoY)30.0%--33.3%-33.3%-11.1%-64.7%68.4%43.8%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)31.6%---16.4%---29.6%-
FCF CAGR (5y)----------
Book value growth (YoY)-20.3%-21.4%-20.9%-19.4%-18.7%-20.2%-22.9%-26.2%-29.3%-27.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.50M total
Reportable Segment$3.50M · 100.0%

Peer comparison

Same SIC group: Truck & Bus Bodies

CompanyRevenue (last FY)Net marginROE
BLBD$1.48B8.6%50.0%
MLR--5.5%
NXU---
GPV$39.27M-46.7%-857.9%
PEV---

Comparing Hyliion Holdings Corp. against the 5 most active filers in the same SIC group.