CoverageForm 410-K10-Q8-K13D13G13F

HWKZ · Hawks Acquisition Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A-------
Total Operating Expenses$501.5K-$269.9K$62$514.5K-$108
D&A-------
Operating Income($501.5K)-($108)($62)---
Interest Expense-------
Income Tax$523.5K-$177.7K$19.8K---
Net Income$1.52M-$597.1K$22.4K($473.3K)-($108)
EPS - Basic-------
EPS - Diluted------$0.00

Balance Sheet

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Cash & Equivalents$920.8K$1.17M$583.2K$374.7K$683.7K$1.03M$25.1K
Accounts Receivable-------
Inventory-------
Accounts Payable-------
Current Assets$1.13M$1.53M$917.4K$710.5K$1.02M$1.37M-
Total Assets$235.48M$233.59M$231.96M$231.19M$231.26M$231.65M$568.2K
Current Liabilities$1.30M$819.4K$562.1K$584.4K$673.9K$591.0K-
Long-term Debt-------
Total Liabilities$10.44M$10.07M$9.40M$9.23M$9.32M$9.24M$545.5K
Stockholders' Equity($9.32M)($8.54M)($8.48M)($8.04M)($8.06M)($7.59M)$23.0K
Retained Earnings($9.32M)($8.54M)($8.48M)($8.04M)($8.06M)($7.59M)($2.3K)

Cash Flow

Line itemQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Operating Cash Flow($489.8K)---($341.6K)--
Investing Cash Flow$244.8K------
Financing Cash Flow----$125.0K--
CapEx-------
Free Cash Flow-------

Ratios

MetricQ1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate25.6%-22.9%46.9%---
Return on assets0.6%-0.3%0.0%-0.2%--0.0%
Return on equity-16.3%--7.0%-0.3%5.9%--0.5%
Return on invested capital-------
Liquidity
Current ratio0.861.871.631.221.522.32-
Quick ratio0.861.871.631.221.522.32-
Cash ratio0.711.421.040.641.011.73-
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier-25.27-27.36-27.36-28.75-28.68-30.5224.70
Liabilities / Assets0.040.040.040.040.040.040.96
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-------
Net income growth (YoY)-------
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)-15.6%-12.5%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Hawks Acquisition Corp against the 5 most active filers in the same SIC group.