CoverageForm 410-K10-Q8-K13D13G13F

HUN · Huntsman Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HUN

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue$6.04B$6.11B$8.02B$8.45B$6.02B$6.80B
Cost of Revenue$5.17B$5.21B$6.48B$6.68B$4.92B$5.42B
Gross Profit$866.00M$906.00M$1.55B$1.77B$1.10B$1.38B
R&D$121.00M$115.00M$125.00M$150.00M$135.00M$137.00M
SG&A$671.00M$689.00M$711.00M$851.00M$775.00M$786.00M
Total Operating Expenses$891.00M$822.00M$874.00M$980.00M$667.00M$913.00M
D&A$289.00M$278.00M$281.00M$296.00M$283.00M$270.00M
Operating Income($25.00M)$84.00M$672.00M$795.00M$433.00M$469.00M
Interest Expense------
Income Tax$61.00M$64.00M$186.00M$209.00M$46.00M($38.00M)
Net Income($189.00M)$101.00M$460.00M$1.04B$1.03B$562.00M
EPS - Basic($1.10)$0.57$2.29$4.77$4.69$2.46
EPS - Diluted($1.10)$0.57$2.27$4.72$4.66$2.44

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents$429.00M$540.00M$654.00M$1.04B$1.59B$525.00M
Accounts Receivable------
Inventory$818.00M$867.00M$995.00M$1.20B$848.00M$914.00M
Accounts Payable--$907.00M$1.15B$842.00M$765.00M
Current Assets$2.06B$2.31B$3.15B$3.93B$3.57B$3.75B
Total Assets$7.01B$7.25B$8.22B$9.39B$8.71B$8.32B
Current Liabilities$1.59B$1.17B$1.70B$2.05B$1.98B$2.01B
Long-term Debt$1.66B$1.68B$1.67B$1.54B$1.53B$2.18B
Total Liabilities$4.06B$3.77B$4.38B$4.83B$5.04B$5.50B
Stockholders' Equity$2.75B$3.25B$3.62B$4.38B$3.52B$2.69B
Retained Earnings$1.81B$2.62B$2.71B$2.44B$1.56B$690.00M

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow$263.00M$209.00M$914.00M$952.00M$253.00M$897.00M
Investing Cash Flow($126.00M)$305.00M($279.00M)($524.00M)$1.46B($260.00M)
Financing Cash Flow($326.00M)($620.00M)($994.00M)($977.00M)($655.00M)($450.00M)
CapEx$184.00M$230.00M$272.00M$342.00M$249.00M$274.00M
Free Cash Flow$79.00M($21.00M)$642.00M$610.00M$4.00M$623.00M

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin14.3%14.8%19.3%21.0%18.3%20.3%
Operating margin-0.4%1.4%8.4%9.4%7.2%6.9%
EBITDA margin4.4%5.9%11.9%12.9%11.9%10.9%
Net margin-3.1%1.7%5.7%12.4%17.2%8.3%
Free cash flow margin1.3%-0.3%8.0%7.2%0.1%9.2%
FCF / Net income-0.42-0.211.400.580.001.11
R&D / Revenue2.0%1.9%1.6%1.8%2.2%2.0%
SG&A / Revenue11.1%11.3%8.9%10.1%12.9%11.6%
Effective tax rate-38.8%28.8%16.7%4.3%-7.3%
Return on assets-2.7%1.4%5.6%11.1%11.9%6.8%
Return on equity-6.9%3.1%12.7%23.9%29.4%20.9%
Return on invested capital-0.4%1.0%9.0%11.2%8.2%9.6%
Liquidity
Current ratio1.301.971.851.921.801.87
Quick ratio0.781.231.261.331.371.41
Cash ratio0.270.460.380.510.800.26
Leverage
Debt / Equity0.600.520.460.350.430.81
Debt / Assets0.240.230.200.160.180.26
Debt / EBITDA6.284.631.751.412.132.95
Interest coverage------
Equity multiplier2.552.232.272.152.483.10
Liabilities / Assets0.580.520.530.510.580.66
Efficiency
Asset turnover0.860.840.980.900.690.82
Inventory turnover6.326.006.515.565.805.92
Days sales outstanding------
Days inventory outstanding58d61d56d66d63d62d
Days payable outstanding--51d63d62d52d
Cash conversion cycle------
Valuation
P / E-44.1x12.1x7.4x5.4x-
P / B0.6x1.4x1.5x1.8x1.6x-
P / S0.3x0.7x0.7x0.9x0.9x-
EV / EBITDA11.2x15.5x6.9x7.5x7.7x-
Growth
Revenue growth (YoY)-1.2%-23.8%-5.1%40.5%-11.5%-27.5%
Revenue CAGR (3y)-10.6%0.5%5.7%-3.4%-10.4%-11.0%
Revenue CAGR (5y)-2.3%-8.2%-0.8%-2.6%-10.2%-10.1%
Gross profit growth (YoY)-4.4%-41.4%-12.9%61.4%-20.4%-31.8%
Operating income growth (YoY)--87.5%-15.5%83.6%-7.7%-54.8%
Net income growth (YoY)--78.0%-56.0%1.1%84.0%66.8%
EPS growth (YoY)--74.9%-51.9%1.3%91.0%75.5%
EPS CAGR (3y)--50.4%-2.4%50.3%21.3%21.5%
EPS CAGR (5y)--16.3%-2.8%28.3%65.1%13.2%
FCF growth (YoY)--5.2%15150.0%-99.4%-30.3%
FCF CAGR (5y)-33.8%--7.3%-1.8%-31.4%
Book value growth (YoY)-15.4%-10.3%-17.2%24.4%31.0%6.6%

Stability scores

Altman Z′

FY 2024 · bankruptcy risk

1.40
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2024 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Chemicals & Allied Products

CompanyRevenue (last FY)Net marginROE
FMC$3.47B-64.6%-108.1%
CC$5.81B-6.6%-154.4%
OLN$6.78B-1.5%-5.5%
NGVT$1.17B-14.3%-562.6%
IOSP$1.78B6.6%8.8%

Comparing Huntsman CORP against the 5 most active filers in the same SIC group.

Dividends

$0.68/share trailing 12 months · -32.4% YoY

Ex-datePer share
Mar 13, 2026$0.0880
Dec 15, 2025$0.0880
Sep 15, 2025$0.2500
Jun 13, 2025$0.2500
Mar 14, 2025$0.2500
Dec 13, 2024$0.2500
Sep 13, 2024$0.2500
Jun 14, 2024$0.2500
Mar 14, 2024$0.2500
Dec 14, 2023$0.2380
Sep 14, 2023$0.2380
Jun 14, 2023$0.2380
Mar 14, 2023$0.2380
Dec 14, 2022$0.2130
Sep 14, 2022$0.2130
Jun 14, 2022$0.2130
Mar 14, 2022$0.2130
Dec 14, 2021$0.1880
Sep 14, 2021$0.1880
Jun 14, 2021$0.1880
Mar 12, 2021$0.1630
Dec 14, 2020$0.1630
Sep 14, 2020$0.1630
Jun 12, 2020$0.1630