CoverageForm 410-K10-Q8-K13D13G13F

HOVR · New Horizon Aircraft Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HOVR

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q4 '23Q3 '23Q2 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D------$270.0K---
SG&A------$989.0K---
Total Operating Expenses------$1.26M-$1.4K$1.1K
D&A------$21.0K---
Operating Income------($1.26M)-($612.5K)($295.8K)
Interest Expense------$15.0K---
Income Tax--------$757.0K-
Net Income------($416.0K)-($1.4K)$1.12M
EPS - Basic------($0.45)---
EPS - Diluted------($0.45)---

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q4 '23Q3 '23Q2 '23
Cash & Equivalents------$130.0K$16.1K$88.3K$283.1K
Accounts Receivable------$127.0K---
Inventory----------
Accounts Payable------$172.0K$685.0K$354.5K$57.7K
Current Assets------$6.56M$121.8K$222.6K$502.2K
Total Assets------$440.0K$122.08M$121.70M$120.42M
Current Liabilities------$2.30M$986.2K$1.25M$160.9K
Long-term Debt----------
Total Liabilities------$1.82M$7.09M$13.59M$3.61M
Stockholders' Equity------($1.39M)($6.86M)$22.2K($3.01M)
Retained Earnings------($12.98M)($6.86M)($12.51M)($3.01M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q4 '23Q3 '23Q2 '23
Operating Cash Flow----------
Investing Cash Flow----------
Financing Cash Flow----------
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q4 '23Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--------100.2%-
Return on assets-------94.5%--0.0%0.9%
Return on equity------30.0%--6.4%-37.1%
Return on invested capital----------
Liquidity
Current ratio------2.850.120.183.12
Quick ratio------2.850.120.183.12
Cash ratio------0.060.020.071.76
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------83.9x---
Equity multiplier-------0.32-17.795493.72-40.02
Liabilities / Assets------4.150.060.110.03
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-------105.6%---
Net income growth (YoY)-------29195.8%---
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)----------

Peer comparison

Same SIC group: Aircraft

CompanyRevenue (last FY)Net marginROE
JOBY$53.42M-1740.5%-66.0%
BA$89.46B2.5%41.0%
ACHR$0--28.1%
AVAV---
UAVS---14.8%

Comparing New Horizon Aircraft Ltd. against the 5 most active filers in the same SIC group.