CoverageForm 410-K10-Q8-K13D13G13F

HNNA · Hennessy Advisors Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HNNA

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '22Q3 '22
Revenue$8.13M$8.32M-$8.05M$6.94M$9.71M$5.70M$5.92M$6.14M$6.91M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$1.64M$1.91M-$1.43M$1.46M$1.65M$1.30M$1.28M$1.57M$1.23M
Total Operating Expenses$5.52M$5.72M-$5.21M$5.02M$5.88M$4.32M$4.32M$4.54M$4.58M
D&A$86.0K$66.0K-$74.0K$57.0K$61.0K$59.0K$56.0K$49.0K$52.0K
Operating Income$2.61M$2.60M-$2.85M$1.92M$3.83M$1.38M$1.59M$1.60M$2.33M
Interest Expense$578.0K$576.0K-$574.0K$568.0K$572.0K$565.0K$562.0K$563.0K$562.0K
Income Tax$736.0K$749.0K-$840.0K$582.0K$1.13M$412.0K$415.0K$390.0K$485.0K
Net Income$1.91M$1.93M-$2.12M$1.54M$2.83M$1.12M$1.20M$1.12M$1.30M
EPS - Basic$0.25$0.24-$0.27$0.20$0.36$0.15$0.16$0.15$0.17
EPS - Diluted$0.24$0.24-$0.26$0.20$0.36$0.15$0.15$0.15$0.17

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '22Q3 '22
Cash & Equivalents$73.06M$71.97M$72.43M$70.32M$67.56M$64.98M$60.48M$57.87M$57.05M$58.49M
Accounts Receivable-------$1.94M$2.08M$2.05M
Inventory----------
Accounts Payable----------
Current Assets$77.11M$76.01M$76.52M$74.19M$71.77M$69.49M$63.70M$60.95M$60.15M$61.66M
Total Assets$160.54M$159.56M$160.46M$158.00M$155.53M$153.30M$145.72M$142.97M$142.22M$143.65M
Current Liabilities$43.35M$43.56M$6.01M$4.76M$4.04M$3.80M$4.19M$2.63M$2.69M$4.72M
Long-term Debt----------
Total Liabilities$60.52M$60.65M$62.72M$61.45M$60.33M$59.90M$57.97M$55.88M$55.56M$57.35M
Stockholders' Equity$100.02M$98.91M$97.74M$96.55M$95.20M$93.39M$87.75M$87.09M$86.66M$86.30M
Retained Earnings$75.83M$75.10M$74.26M$73.05M$72.00M$70.48M$65.95M$65.58M$65.42M$65.35M

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '22Q3 '22
Operating Cash Flow-$661.0K---$2.23M--($32.0K)-
Investing Cash Flow-($60.0K)---($127.0K)--($381.0K)-
Financing Cash Flow-($1.06M)---($1.05M)--($1.02M)-
CapEx-$60.0K---$117.0K--$64.0K-
Free Cash Flow-$601.0K---$2.12M--($96.0K)-

Ratios

MetricQ2 '26Q1 '26Q3 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '22Q3 '22
Profitability
Gross margin----------
Operating margin32.1%31.3%-35.4%27.7%39.5%24.2%26.9%26.1%33.7%
EBITDA margin33.1%32.1%-36.3%28.5%40.1%25.3%27.9%26.9%34.5%
Net margin23.5%23.2%-26.3%22.2%29.2%19.6%20.2%18.2%18.8%
Free cash flow margin-7.2%---21.8%---1.6%-
FCF / Net income-0.31---0.75---0.09-
R&D / Revenue----------
SG&A / Revenue20.1%23.0%-17.8%21.1%17.0%22.9%21.6%25.5%17.8%
Effective tax rate27.8%28.0%-28.4%27.4%28.6%27.0%25.8%25.8%27.2%
Return on assets1.2%1.2%-1.3%1.0%1.8%0.8%0.8%0.8%0.9%
Return on equity1.9%2.0%-2.2%1.6%3.0%1.3%1.4%1.3%1.5%
Return on invested capital----------
Liquidity
Current ratio1.781.7512.7215.5817.7918.2915.2023.1322.4013.07
Quick ratio1.781.7512.7215.5817.7918.2915.2023.1322.4013.07
Cash ratio1.691.6512.0514.7616.7417.1014.4321.9621.2512.40
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage4.5x4.5x-5.0x3.4x6.7x2.4x2.8x2.9x4.1x
Equity multiplier1.611.611.641.641.631.641.661.641.641.66
Liabilities / Assets0.380.380.390.390.390.390.400.390.390.40
Efficiency
Asset turnover0.050.05-0.050.040.060.040.040.040.05
Inventory turnover----------
Days sales outstanding-------120d123d108d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E40.6x40.0x-48.5x49.8x35.4x44.4x51.7x56.0x51.0x
P / B0.8x0.8x-1.0x0.8x1.1x0.6x0.7x0.7x0.8x
P / S9.6x9.2x-12.5x11.1x10.3x8.9x10.0x10.4x9.5x
EV / EBITDA1.8x1.7x-10.3x4.6x9.1x-6.8x0.7x4.0x3.0x
Growth
Revenue growth (YoY)---41.3%17.3%--17.5%-23.6%-21.1%-19.0%
Revenue CAGR (3y)11.2%---1.9%-4.4%7.6%-6.1%-12.7%-23.7%-12.9%
Revenue CAGR (5y)0.5%1.3%--5.1%-13.1%-6.8%-15.9%-15.8%-14.3%-12.1%
Gross profit growth (YoY)----------
Operating income growth (YoY)---106.2%20.5%--40.7%-40.4%-33.4%-23.2%
Net income growth (YoY)---90.1%28.9%--14.2%-25.4%-36.9%-42.0%
EPS growth (YoY)---73.3%33.3%--11.8%-28.6%-37.5%-43.3%
EPS CAGR (3y)17.0%---4.7%-8.4%14.5%-14.5%-17.8%-27.3%-20.6%
EPS CAGR (5y)-1.6%0.0%--5.2%-11.6%-1.6%-22.3%-23.7%-27.3%-19.7%
FCF growth (YoY)----------
FCF CAGR (5y)--9.4%----2.0%----
Book value growth (YoY)--1.2%10.0%9.3%-1.7%2.0%9.3%3.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Product / service

$35.54M total
Investment Advice$33.17M · 93.3%
Shareholder Service$2.36M · 6.7%

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing HENNESSY ADVISORS INC against the 5 most active filers in the same SIC group.

Dividends

$0.58/share trailing 12 months · +4.3% YoY

Ex-datePer share
May 21, 2026$0.1500
Feb 18, 2026$0.1500
Nov 12, 2025$0.1380
Aug 20, 2025$0.1380
May 20, 2025$0.1380
Feb 24, 2025$0.1380
Nov 14, 2024$0.1380
Aug 22, 2024$0.1380
May 21, 2024$0.1380
Feb 16, 2024$0.1380
Nov 10, 2023$0.1380
Aug 22, 2023$0.1380
May 22, 2023$0.1380
Feb 17, 2023$0.1380
Nov 14, 2022$0.1380
Aug 15, 2022$0.1380
May 20, 2022$0.1380
Feb 18, 2022$0.1380
Nov 9, 2021$0.1380
Aug 16, 2021$0.1380
May 24, 2021$0.1380
Feb 23, 2021$0.1380
Nov 10, 2020$0.1380
Aug 18, 2020$0.1380