CoverageForm 410-K10-Q8-K13D13G13F

HLI · Houlihan Lokey, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HLI

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$2.62B$2.39B$1.91B$1.81B$2.27B$1.53B
Cost of Revenue------
Gross Profit-$772.31M$571.07M$557.08M$795.29M$521.37M
R&D------
SG&A------
Total Operating Expenses$2.09B$1.89B$1.55B$1.47B$1.66B$1.12B
D&A$42.63M$41.27M$28.54M$58.22M$48.54M$15.23M
Operating Income$527.02M$501.54M$362.86M$341.74M$612.86M$408.16M
Interest Expense------
Income Tax$138.09M$131.62M$110.24M$69.78M$165.61M$96.46M
Net Income$425.70M$399.71M$280.30M$254.22M$183.79M$312.77M
EPS - Basic$6.40$6.08$4.36$4.01$6.74$4.75
EPS - Diluted$6.22$5.82$4.11$3.76$6.41$4.55

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$1.19B$971.01M$721.24M$714.44M$833.70M$846.85M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.31B$3.82B$3.17B$2.97B$2.89B$2.43B
Current Liabilities------
Long-term Debt-----$55.86M
Total Liabilities$1.86B$1.64B$1.33B$1.36B$1.44B$1.04B
Stockholders' Equity$2.34B$2.17B$1.84B$1.61B$1.44B$1.38B
Retained Earnings$1.65B$1.39B$1.16B$1.03B$922.22M$600.10M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$704.13M$848.61M$328.46M$136.27M$736.60M$579.84M
Investing Cash Flow$2.18M($265.06M)($70.41M)($3.00M)($273.91M)($99.75M)
Financing Cash Flow($492.94M)($329.07M)($250.59M)($240.46M)($459.06M)($26.82M)
CapEx$22.31M$39.70M$66.73M$50.73M$8.68M$14.15M
Free Cash Flow$681.82M$808.91M$261.73M$85.54M$727.92M$565.69M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-32.3%29.8%30.8%35.0%34.2%
Operating margin20.1%21.0%19.0%18.9%27.0%26.8%
EBITDA margin21.8%22.7%20.4%22.1%29.1%27.8%
Net margin16.3%16.7%14.6%14.0%8.1%20.5%
Free cash flow margin26.0%33.9%13.7%4.7%32.1%37.1%
FCF / Net income1.602.020.930.343.961.81
R&D / Revenue------
SG&A / Revenue------
Effective tax rate24.5%24.8%28.2%21.5%47.4%23.6%
Return on assets9.9%10.5%8.8%8.6%6.4%12.9%
Return on equity18.2%18.4%15.3%15.8%12.7%22.6%
Return on invested capital-----21.7%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-----0.04
Debt / Assets-----0.02
Debt / EBITDA-----0.13
Interest coverage------
Equity multiplier1.841.761.731.842.001.75
Liabilities / Assets0.430.430.420.460.500.43
Efficiency
Asset turnover0.610.630.600.610.790.63
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E23.1x27.7x31.2x23.3x13.7x14.6x
P / B4.2x5.1x4.8x3.7x4.2x3.3x
P / S3.8x4.6x4.6x3.3x2.6x3.0x
EV / EBITDA15.2x18.6x20.5x13.0x7.8x8.9x
Growth
Revenue growth (YoY)9.5%24.8%5.8%-20.3%48.8%31.6%
Revenue CAGR (3y)13.1%1.7%7.9%16.0%27.9%-
Revenue CAGR (5y)11.4%15.6%12.0%---
Gross profit growth (YoY)-35.2%2.5%-30.0%52.5%61.6%
Operating income growth (YoY)5.1%38.2%6.2%-44.2%50.2%77.8%
Net income growth (YoY)6.5%42.6%10.3%38.3%-41.2%70.2%
EPS growth (YoY)6.9%41.6%9.3%-41.3%40.9%62.5%
EPS CAGR (3y)18.3%-3.2%-3.3%10.3%38.4%20.5%
EPS CAGR (5y)6.5%15.8%11.2%7.7%31.5%32.8%
FCF growth (YoY)-15.7%209.1%206.0%-88.2%28.7%111.9%
FCF CAGR (5y)3.8%24.8%3.8%-18.8%27.6%167.4%
Book value growth (YoY)7.7%18.4%13.9%11.7%4.3%40.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$2.62B total
Corporate Finance$1.74B · 66.7%
Financial Restructuring$528.65M · 20.2%
Financial And Valuation Advisory$344.23M · 13.2%

Geographic

$2.62B total
US$1.78B · 67.8%
Non Us$842.18M · 32.2%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing HOULIHAN LOKEY against the 5 most active filers in the same SIC group.

Dividends

$2.50/share trailing 12 months · +8.2% YoY

Ex-datePer share
Jun 1, 2026$0.7000
Mar 2, 2026$0.6000
Dec 1, 2025$0.6000
Sep 2, 2025$0.6000
Jun 2, 2025$0.6000
Mar 3, 2025$0.5700
Dec 2, 2024$0.5700
Sep 3, 2024$0.5700
Jun 3, 2024$0.5700
Feb 29, 2024$0.5500
Nov 30, 2023$0.5500
Aug 31, 2023$0.5500
Jun 1, 2023$0.5500
Mar 1, 2023$0.5300
Dec 1, 2022$0.5300
Sep 1, 2022$0.5300
Jun 1, 2022$0.5300
Mar 1, 2022$0.4300
Dec 1, 2021$0.4300
Sep 1, 2021$0.4300
Jun 1, 2021$0.4300
Mar 1, 2021$0.3300
Dec 1, 2020$0.3300
Sep 1, 2020$0.3300