CoverageForm 410-K10-Q8-K13D13G13F

HIVE · Hive Digital Technologies Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$114.47M$114.47M$106.32M$211.18M$29.22M
Cost of Revenue-$74.08M---
Gross Profit($26.08M)($25.98M)($31.13M)$96.91M$2.21M
R&D-----
SG&A$13.20M$13.20M$13.24M$10.95M$4.74M
Total Operating Expenses$18.40M$18.40M---
D&A$63.60M----
Operating Income-----
Interest Expense$397.0K$3.56M$3.71M$3.87M$418.9K
Income Tax$6.18M$6.18M$289.0K$2.42M$830.7K
Net Income$26.50M($51.20M)($236.42M)$79.62M($1.66M)
EPS - Basic$0.29($0.57)($2.85)$1.02($0.01)
EPS - Diluted$0.29($0.57)($2.85)$0.94($0.01)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$4.37M$9.68M$4.37M$5.32M$6.81M
Accounts Receivable$6.93M$6.93M$9.35M$7.98M$9.75M
Inventory-----
Accounts Payable$7.47M$10.60M$9.35M$12.38M$2.13M
Current Assets$185.23M$185.23M$82.49M$200.30M$18.33M
Total Assets$306.68M$307.58M$196.12M$452.27M$29.10M
Current Liabilities$27.13M$27.35M$21.89M$26.15M$7.24M
Long-term Debt-----
Total Liabilities$47.27M$47.89M$47.30M$63.22M$8.02M
Stockholders' Equity$148.12M$259.69M$148.82M$389.05M$21.95M
Retained Earnings($270.87M)($347.87M)($296.67M)($60.24M)($173.17M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$9.64M$13.53M$44.78M$68.49M$769.5K
Investing Cash Flow($77.34M)($78.36M)($40.89M)($214.19M)($1.88M)
Financing Cash Flow$73.00M$70.15M($4.64M)$110.77M($341.2K)
CapEx-----
Free Cash Flow-----

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-22.8%-22.7%-29.3%45.9%7.6%
Operating margin-----
EBITDA margin-----
Net margin23.2%-44.7%-222.4%37.7%-5.7%
Free cash flow margin-----
FCF / Net income-----
R&D / Revenue-----
SG&A / Revenue11.5%11.5%12.5%5.2%16.2%
Effective tax rate18.9%--2.9%-
Return on assets8.6%-16.6%-120.6%17.6%-5.7%
Return on equity17.9%-19.7%-158.9%20.5%-7.6%
Return on invested capital-----
Liquidity
Current ratio6.836.773.777.662.53
Quick ratio6.836.773.777.662.53
Cash ratio0.160.350.200.200.94
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage-----
Equity multiplier2.071.181.321.161.33
Liabilities / Assets0.150.160.240.140.28
Efficiency
Asset turnover0.370.370.540.471.00
Inventory turnover-----
Days sales outstanding22d22d32d14d122d
Days inventory outstanding-----
Days payable outstanding-52d---
Cash conversion cycle-----
Valuation
P / E-----
P / B-----
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)0.0%7.7%-49.7%622.7%-
Revenue CAGR (3y)-18.5%57.6%---
Revenue CAGR (5y)-----
Gross profit growth (YoY)-0.4%16.5%-4282.4%-
Operating income growth (YoY)-----
Net income growth (YoY)-78.3%---
EPS growth (YoY)-80.0%---
EPS CAGR (3y)-32.4%----
EPS CAGR (5y)-----
FCF growth (YoY)-----
FCF CAGR (5y)-----
Book value growth (YoY)-43.0%74.5%-61.7%1672.6%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$297.79M total
Revenue From Digital Currency Mining$278.27M · 93.4%
High Performance Computing Hosting$19.52M · 6.6%

Geographic

$287.80M total
BM$278.27M · 96.7%
CA$9.53M · 3.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing HIVE Digital Technologies Ltd. against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.