CoverageForm 410-K10-Q8-K13D13G13F

HFUS · Hartford Creative Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HFUS

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q3 '23Q2 '23Q1 '23
Revenue-$330.3K$354.8K-$4.80M$3.10M$62.4K---
Cost of Revenue$3.1K---$109.8K-$55.5K--$335.0K
Gross Profit----$4.69M$116.6K$6.9K---
R&D----------
SG&A$169.5K$216.4K$169.9K$201.2K$165.6K$86.3K$21.9K$21.4K$21.4K$54.6K
Total Operating Expenses$172.6K$216.4K$86.3K$77.4K$275.4K$86.3K$21.9K--$54.6K
D&A----$79-----
Operating Income$21.5K$113.9K$184.9K$176.8K$192.1K$30.3K($15.0K)($21.4K)($21.4K)($54.6K)
Interest Expense------$5.1K---
Income Tax$11.6K$56.6K$95.8K$75.6K$63.0K-----
Net Income$7.0K$50.7K$91.0K$144.0K$127.3K$53.8K($20.0K)($26.2K)($25.5K)$480.4K
EPS - Basic$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$0.00
EPS - Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00---

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$149.6K$63.4K$57.1K$35.6K$52.9K$310.8K$8.5K$5.8K$10.6K$16.9K
Accounts Receivable-$123.6K$53.9K$136.0K-$573.5K-$14.2K--
Inventory----------
Accounts Payable$3.1K$59.3K$44.2K$119.7K$169.3K$1.33M----
Current Assets$3.19M$2.97M$6.51M$1.77M$1.72M$3.47M$9.7K$7.0K$73.0K$75.6K
Total Assets$3.59M$3.37M$6.91M$1.99M$1.94M$3.69M$10.3K$7.8K$81.0K$83.0K
Current Liabilities$3.24M$3.03M$6.61M$5.03M$5.21M$7.04M$4.57M$4.50M$4.75M$4.40M
Long-term Debt----------
Total Liabilities$3.24M$3.03M$6.61M$5.03M$5.21M$7.04M$4.57M$4.50M$4.75M$4.40M
Stockholders' Equity$357.8K$349.4K$299.2K($3.05M)($3.27M)($3.35M)($4.56M)($4.49M)($4.67M)($4.32M)
Retained Earnings($4.75M)($4.76M)($4.81M)($5.64M)($5.78M)($5.91M)($7.05M)($7.00M)($6.95M)($6.92M)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow-($195.8K)--$348.0K----($26.7K)
Investing Cash Flow----($675.8K)-----
Financing Cash Flow-$202.1K--$64.9K----$30.0K
CapEx----------
Free Cash Flow----------

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----97.7%3.8%11.1%---
Operating margin-34.5%52.1%-4.0%1.0%-24.0%---
EBITDA margin----4.0%-----
Net margin-15.3%25.6%-2.7%1.7%-32.0%---
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue-65.5%47.9%-3.4%2.8%35.1%---
Effective tax rate62.5%52.7%51.3%34.4%33.1%-----
Return on assets0.2%1.5%1.3%7.2%6.6%1.5%-193.6%-337.2%-31.4%578.6%
Return on equity1.9%14.5%30.4%-4.7%-3.9%-1.6%0.4%0.6%0.5%-11.1%
Return on invested capital----------
Liquidity
Current ratio0.990.980.980.350.330.490.000.000.020.02
Quick ratio0.990.980.980.350.330.490.000.000.020.02
Cash ratio0.050.020.010.010.010.040.000.000.000.00
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-------3.0x---
Equity multiplier10.059.6623.11-0.65-0.59-1.10-0.00-0.00-0.02-0.02
Liabilities / Assets0.900.900.962.532.691.91442.74579.0558.5753.00
Efficiency
Asset turnover-0.100.05-2.480.846.05---
Inventory turnover----------
Days sales outstanding-137d55d--68d----
Days inventory outstanding----------
Days payable outstanding365d---563d-----
Cash conversion cycle----------
Valuation
P / E----------
P / B374.7x144.7x418.2x-------
P / S-153.1x352.7x-101.7x143.4x5643.2x---
EV / EBITDA----2540.5x-----
Growth
Revenue growth (YoY)---88.6%-------
Revenue CAGR (3y)--31.0%-204.6%569.9%-15.3%---
Revenue CAGR (5y)-14.2%102.9%--166.4%----
Gross profit growth (YoY)----------
Operating income growth (YoY)-87.9%-509.4%---29.8%95.5%96.6%-
Net income growth (YoY)-95.2%-69.1%--73.5%-21.4%93.4%95.1%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)---33.2%24.3%25.3%2.2%30.2%26.0%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-07-31.

Product / service

$2.00M total
Advertisement Placement Services$2.00M · 100.0%

Peer comparison

Same SIC group: Services-Computer Processing & Data Preparation

CompanyRevenue (last FY)Net marginROE
TOST$6.15B5.6%16.1%
PEGA$1.75B22.5%50.0%
WDAY$9.55B7.3%8.9%
CARG$906.98M17.2%41.7%
RAMP$812.94M18.0%15.0%

Comparing Hartford Creative Group against the 5 most active filers in the same SIC group.