CoverageForm 410-K10-Q8-K13D13G13F

HCSG · Healthcare Services Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · HCSG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.84B$1.72B$1.67B$1.69B$1.64B$1.76B
Cost of Revenue$1.60B$1.49B$1.46B$1.50B$1.42B$1.49B
Gross Profit$239.41M$228.09M$214.75M$193.84M$226.88M$267.99M
R&D------
SG&A$190.87M$183.06M$166.77M$140.34M$173.11M$150.78M
Total Operating Expenses------
D&A$16.78M$14.59M$14.34M$15.32M$14.67M$14.27M
Operating Income$67.87M$52.94M$53.06M$45.08M$129.19M$129.19M
Interest Expense------
Income Tax$8.81M$13.47M$14.67M$10.45M$15.96M$30.50M
Net Income$59.06M$39.47M$38.39M$34.63M$45.86M$98.68M
EPS - Basic$0.82$0.54$0.52$0.47$0.61$1.32
EPS - Diluted$0.81$0.53$0.52$0.47$0.61$1.32

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$125.19M$26.28M$54.33M$26.28M$70.79M$139.33M
Accounts Receivable$281.30M$344.86M----
Inventory------
Accounts Payable$77.38M$81.15M$83.22M$68.30M$64.42M$52.24M
Current Assets$576.41M$556.65M$571.70M$508.63M$546.38M$572.40M
Total Assets$794.25M$802.77M$790.65M$718.33M$777.53M$785.03M
Current Liabilities$170.38M$192.55M$216.93M$178.62M$191.13M$162.26M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$510.21M$499.93M$456.62M$426.17M$452.68M$480.46M
Retained Earnings$283.67M$224.56M$185.01M$154.50M$183.96M$200.89M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$144.97M$30.80M$43.50M($8.17M)$37.11M$217.21M
Investing Cash Flow($11.00M)$6.05M($3.29M)$2.58M($22.99M)($36.84M)
Financing Cash Flow($63.33M)($31.05M)($12.15M)($38.93M)($82.65M)($68.37M)
CapEx$5.82M$6.34M$5.41M$5.21M$5.69M$4.34M
Free Cash Flow$139.15M$24.47M$38.09M($13.38M)$31.42M$212.87M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin13.0%13.3%12.8%11.5%13.8%15.2%
Operating margin3.7%3.1%3.2%2.7%7.9%7.3%
EBITDA margin4.6%3.9%4.0%3.6%8.8%8.1%
Net margin3.2%2.3%2.3%2.0%2.8%5.6%
Free cash flow margin7.6%1.4%2.3%-0.8%1.9%12.1%
FCF / Net income2.360.620.99-0.390.692.16
R&D / Revenue------
SG&A / Revenue10.4%10.7%10.0%8.3%10.5%8.6%
Effective tax rate13.0%25.4%27.7%23.2%25.8%23.6%
Return on assets7.4%4.9%4.9%4.8%5.9%12.6%
Return on equity11.6%7.9%8.4%8.1%10.1%20.5%
Return on invested capital------
Liquidity
Current ratio3.382.892.642.852.863.53
Quick ratio3.382.892.642.852.863.53
Cash ratio0.730.140.250.150.370.86
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.561.611.731.691.721.63
Liabilities / Assets------
Efficiency
Asset turnover2.312.142.112.352.112.24
Inventory turnover------
Days sales outstanding56d73d----
Days inventory outstanding------
Days payable outstanding18d20d21d17d17d13d
Cash conversion cycle------
Valuation
P / E23.6x21.9x19.9x25.5x29.2x21.3x
P / B2.7x1.7x1.7x2.1x2.9x4.4x
P / S0.8x0.5x0.5x0.5x0.8x1.2x
EV / EBITDA15.0x12.3x10.6x14.3x8.8x13.7x
Growth
Revenue growth (YoY)7.1%2.7%-1.1%2.9%-6.7%-
Revenue CAGR (3y)2.8%1.5%-1.7%--4.1%-
Revenue CAGR (5y)0.9%--2.1%---
Gross profit growth (YoY)5.0%6.2%10.8%-14.6%-15.3%-
Operating income growth (YoY)28.2%-0.2%17.7%-65.1%0.0%-
Net income growth (YoY)49.6%2.8%10.8%-24.5%-53.5%-
EPS growth (YoY)52.8%1.9%10.6%-23.0%-53.8%-
EPS CAGR (3y)19.9%-4.6%-26.7%--11.2%3.5%
EPS CAGR (5y)-9.3%--9.8%-17.0%-10.3%10.5%
FCF growth (YoY)468.7%-35.8%---85.2%-
FCF CAGR (5y)-8.2%--15.7%--2.7%29.5%
Book value growth (YoY)2.1%9.5%7.1%-5.9%-5.8%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.84B total
Dietary Services$1.01B · 55.1%
Environmental Services$824.70M · 44.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Nursing & Personal Care Facilities

CompanyRevenue (last FY)Net marginROE
BKD$3.19B-8.2%587.0%
SNDA$381.14M-18.6%643445.5%
ATIP$753.06M-7.7%33.1%
CMAX---
CLRD---

Comparing HEALTHCARE SERVICES GROUP INC against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Nov 17, 2022$0.2150
Aug 18, 2022$0.2140
May 19, 2022$0.2130
Feb 24, 2022$0.2110
Nov 18, 2021$0.2100
Aug 19, 2021$0.2090
May 20, 2021$0.2080
Feb 25, 2021$0.2060
Nov 19, 2020$0.2050
Aug 20, 2020$0.2040
May 21, 2020$0.2030
Feb 27, 2020$0.2010
Nov 21, 2019$0.2000
Aug 22, 2019$0.1990
May 23, 2019$0.1980
Feb 14, 2019$0.1960
Nov 21, 2018$0.1950
Aug 23, 2018$0.1940
May 24, 2018$0.1930
Feb 15, 2018$0.1910
Nov 16, 2017$0.1900
Aug 16, 2017$0.1890
May 17, 2017$0.1880
Feb 15, 2017$0.1860