CoverageForm 410-K10-Q8-K13D13G13F

GYRO · Gyrodyne, LLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GYRO

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income----------
Interest Expense----------
Income Tax----------
Net Income----------
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$3.95M$4.53M---$5.90M----
Accounts Receivable----------
Inventory----------
Accounts Payable$712.8K$731.7K$668.9K$533.8K$530.8K$524.4K$964.8K$1.02M$1.15M$1.40M
Current Assets----------
Total Assets$58.11M$58.69M---$56.66M----
Current Liabilities----------
Long-term Debt$10.79M$10.87M-$11.02M$11.09M$11.17M$11.24M$11.32M$11.39M$10.98M
Total Liabilities$32.18M$32.83M---$26.06M----
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow----------
Investing Cash Flow----------
Financing Cash Flow----------
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets----------
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets0.190.19---0.20----
Debt / EBITDA----------
Interest coverage----------
Equity multiplier----------
Liabilities / Assets0.550.56---0.46----
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)----------
Net income growth (YoY)----------
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)----------

Peer comparison

Same SIC group: Opeators of Nonresidential Buildings

CompanyRevenue (last FY)Net marginROE
PDM$564.99M-14.8%-5.6%
TPHS$3.54M158.2%254.6%
WE$3.25B-62.7%55.4%
SRC$709.63M40.2%6.3%
ZDPY---93.0%

Comparing Gyrodyne against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 23, 2017$1.0000
Sep 7, 2016$1.5000
Jun 16, 2016$9.2500
Sep 24, 2014$5.1111
Dec 31, 2013$509.5555
Dec 17, 2012$425.5555
Mar 22, 2007$44.4444