CoverageForm 410-K10-Q8-K13D13G13F

GS · Goldman Sachs Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$58.28B$53.51B$46.25B$47.37B$59.34B$44.56B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$2.18B$2.39B$4.86B$2.46B$2.02B$1.90B
Operating Income$21.85B$18.40B$10.74B$13.49B$27.04B$12.48B
Interest Expense$66.81B$73.34B$62.16B$21.35B$5.65B$8.94B
Income Tax$4.68B$4.12B$2.22B$2.23B$5.41B$3.02B
Net Income$17.18B$14.28B$8.52B$11.26B$21.64B$9.46B
EPS - Basic$51.95$41.07$23.05$30.42$60.25$24.94
EPS - Diluted$51.32$40.54$22.87$30.06$59.45$24.74

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$164.26B$182.09B$241.58B$241.82B$261.04B$155.84B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1809.32B$1675.97B$1641.59B$1441.80B$1463.99B$1163.03B
Current Liabilities------
Long-term Debt------
Total Liabilities$1684.35B$1553.98B$1524.69B$1324.61B$1354.06B$1067.10B
Stockholders' Equity$124.97B$122.00B$116.91B$117.19B$109.93B$95.93B
Retained Earnings$165.29B$153.41B$143.69B$139.37B$131.81B$112.95B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($45.15B)($13.21B)($12.59B)$8.71B$921.00M($13.73B)
Investing Cash Flow($44.23B)($49.62B)($17.31B)($75.96B)($30.46B)($34.36B)
Financing Cash Flow$66.10B$7.32B$27.80B$59.60B$134.74B$70.38B
CapEx$2.06B$2.09B$2.32B$3.75B$4.67B$6.31B
Free Cash Flow($47.22B)($15.30B)($14.90B)$4.96B($3.75B)($20.04B)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin37.5%34.4%23.2%28.5%45.6%28.0%
EBITDA margin41.2%38.8%33.7%33.7%49.0%32.3%
Net margin29.5%26.7%18.4%23.8%36.5%21.2%
Free cash flow margin-81.0%-28.6%-32.2%10.5%-6.3%-45.0%
FCF / Net income-2.75-1.07-1.750.44-0.17-2.12
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.4%22.4%20.7%16.5%20.0%24.2%
Return on assets0.9%0.9%0.5%0.8%1.5%0.8%
Return on equity13.7%11.7%7.3%9.6%19.7%9.9%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage0.3x0.3x0.2x0.6x4.8x1.4x
Equity multiplier14.4813.7414.0412.3013.3212.12
Liabilities / Assets0.930.930.930.920.920.92
Efficiency
Asset turnover0.030.030.030.030.040.04
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E17.1x14.1x16.9x11.4x6.4x10.7x
P / B2.2x1.6x1.1x1.0x1.2x1.0x
P / S4.8x3.6x2.9x2.6x2.3x2.1x
EV / EBITDA4.8x0.4x-6.9x-7.5x-4.3x-4.2x
Growth
Revenue growth (YoY)8.9%15.7%-2.3%-20.2%33.2%21.9%
Revenue CAGR (3y)7.2%-3.4%1.3%9.0%17.5%11.6%
Revenue CAGR (5y)5.5%7.9%4.8%8.1%14.2%5.7%
Gross profit growth (YoY)------
Operating income growth (YoY)18.8%71.3%-20.4%-50.1%116.7%17.9%
Net income growth (YoY)20.3%67.6%-24.4%-48.0%128.7%11.7%
EPS growth (YoY)26.6%77.3%-23.9%-49.4%140.3%17.6%
EPS CAGR (3y)19.5%-12.0%-2.6%12.6%33.0%40.0%
EPS CAGR (5y)15.7%14.0%-2.0%27.2%29.6%15.3%
FCF growth (YoY)-208.6%-2.7%--81.3%-
FCF CAGR (5y)------
Book value growth (YoY)2.4%4.4%-0.2%6.6%14.6%6.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$58.28B total
Global Banking And Markets$41.45B · 71.1%
Asset And Wealth Management$16.68B · 28.6%
Platform Solutions$151.00M · 0.3%

Geographic

$58.28B total
Americas$36.55B · 62.7%
EMEA$14.15B · 24.3%
Asia$7.58B · 13.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Security Brokers, Dealers & Flotation Companies

CompanyRevenue (last FY)Net marginROE
HOOD$4.47B42.1%27.1%
SCHW$23.92B37.0%17.9%
PIPR$1.90B14.8%20.5%
RJF$15.91B13.4%17.1%
IBKR$6.21B15.9%18.3%

Comparing GOLDMAN SACHS GROUP INC against the 5 most active filers in the same SIC group.

Dividends

$17.00/share trailing 12 months · +41.7% YoY

Ex-datePer share
Jun 1, 2026$4.5000
Mar 2, 2026$4.5000
Dec 2, 2025$4.0000
Aug 29, 2025$4.0000
May 30, 2025$3.0000
Feb 28, 2025$3.0000
Dec 2, 2024$3.0000
Aug 30, 2024$3.0000
May 30, 2024$2.7500
Feb 28, 2024$2.7500
Nov 29, 2023$2.7500
Aug 30, 2023$2.7500
May 31, 2023$2.5000
Mar 1, 2023$2.5000
Nov 30, 2022$2.5000
Aug 31, 2022$2.5000
May 31, 2022$2.0000
Mar 1, 2022$2.0000
Dec 1, 2021$2.0000
Aug 31, 2021$2.0000
May 28, 2021$1.2500
Mar 1, 2021$1.2500
Dec 1, 2020$1.2500
Aug 31, 2020$1.2500