CoverageForm 410-K10-Q8-K13D13G13F

GROW · U S Global Investors Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GROW

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A$5.79M$6.06M$6.12M$6.91M$5.70M$3.66M
Total Operating Expenses$11.44M$11.46M$11.55M$13.60M$13.49M$6.88M
D&A$61.0K$196.0K$243.0K$226.0K$196.0K$202.0K
Operating Income($2.99M)($480.0K)$3.52M$11.11M$8.16M($2.40M)
Interest Expense--$4.0K--$1.0K
Income Tax$72.0K$582.0K$934.0K$1.60M$5.48M($175.0K)
Net Income($334.0K)$1.33M$3.15M$5.50M$31.96M($4.68M)
EPS - Basic($0.03)$0.09$0.22$0.37$2.12($0.31)
EPS - Diluted($0.03)$0.09$0.22$0.37$2.12($0.31)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$24.55M$27.40M$25.40M$22.31M$14.44M$1.94M
Accounts Receivable------
Inventory------
Accounts Payable$10.0K$14.0K$143.0K$73.0K$102.0K$29.0K
Current Assets$39.12M$40.32M$40.37M$38.03M$26.79M$10.54M
Total Assets$48.06M$51.96M$55.67M$60.69M$62.28M$18.82M
Current Liabilities$1.87M$2.16M$2.94M$4.13M$5.15M$2.01M
Long-term Debt------
Total Liabilities$2.86M$2.96M$3.48M$4.20M$7.95M$2.05M
Stockholders' Equity$45.21M$49.01M$52.20M$56.50M$54.32M$16.76M
Retained Earnings$35.94M$37.46M$37.75M$37.98M$33.83M$2.63M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($822.0K)$990.0K$2.91M$10.54M$4.77M($240.0K)
Investing Cash Flow$1.06M$4.42M$2.67M($1.02M)$8.65M$830.0K
Financing Cash Flow($3.08M)($3.41M)($2.50M)($1.64M)($941.0K)($120.0K)
CapEx$7.0K$213.0K$14.0K$220.0K$0-
Free Cash Flow($829.0K)$777.0K$2.90M$10.31M$4.77M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income2.480.580.921.880.15-
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-30.4%22.9%22.5%14.6%-
Return on assets-0.7%2.6%5.7%9.1%51.3%-24.9%
Return on equity-0.7%2.7%6.0%9.7%58.8%-27.9%
Return on invested capital------
Liquidity
Current ratio20.8718.6313.749.205.205.25
Quick ratio20.8718.6313.749.205.205.25
Cash ratio13.1012.668.645.402.800.96
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--881.3x---2403.0x
Equity multiplier1.061.061.071.071.151.12
Liabilities / Assets0.060.060.060.070.130.11
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-522.1%--68.3%36.1%-18.9%
Net income growth (YoY)--57.7%-42.7%-82.8%--38.3%
EPS growth (YoY)--59.1%-40.5%-82.5%--40.9%
EPS CAGR (3y)--65.1%--275.6%-
EPS CAGR (5y)--40.6%---
FCF growth (YoY)--73.2%-71.9%116.4%--
FCF CAGR (5y)---71.8%9.6%-
Book value growth (YoY)-7.8%-6.1%-7.6%4.0%224.1%-22.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing U S GLOBAL INVESTORS INC against the 5 most active filers in the same SIC group.

Dividends

$0.10/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 11, 2026$0.0080
Apr 13, 2026$0.0080
Mar 16, 2026$0.0080
Feb 9, 2026$0.0080
Jan 12, 2026$0.0080
Dec 15, 2025$0.0080
Nov 10, 2025$0.0080
Oct 14, 2025$0.0080
Sep 15, 2025$0.0080
Aug 11, 2025$0.0080
Jul 14, 2025$0.0080
Jun 16, 2025$0.0080
May 12, 2025$0.0080
Apr 14, 2025$0.0080
Mar 17, 2025$0.0080
Feb 10, 2025$0.0080
Jan 13, 2025$0.0080
Dec 16, 2024$0.0080
Nov 8, 2024$0.0080
Oct 11, 2024$0.0080
Sep 16, 2024$0.0080
Aug 12, 2024$0.0080
Jul 15, 2024$0.0080
Jun 10, 2024$0.0080