CoverageForm 410-K10-Q8-K13D13G13F

GRMN · Garmin Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GRMN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.75B-$1.77B$1.81B$1.54B-$1.59B$1.51B$1.38B-
Cost of Revenue$711.20M-$724.41M$747.55M$650.55M-$634.42M$643.78M$579.51M-
Gross Profit$1.04B-$1.05B$1.07B$884.54M-$951.60M$862.89M$802.14M-
R&D$295.82M-$286.46M$276.66M$268.12M-$249.16M$243.15M$242.53M-
SG&A$314.81M-$303.22M$318.05M$283.60M-$264.96M$277.71M$261.19M-
Total Operating Expenses$610.62M-$589.68M$594.72M$551.72M-$514.12M$520.86M$503.73M-
D&A$40.42M---$37.46M---$33.89M-
Operating Income$431.67M-$456.80M$472.30M$332.82M-$437.48M$342.03M$298.41M-
Interest Expense----------
Income Tax$67.45M-$108.20M$79.43M$56.31M-$87.14M$65.34M$51.08M-
Net Income$405.08M-$401.62M$400.82M$332.77M-$399.11M$300.63M$275.96M-
EPS - Basic$2.10-$2.09$2.08$1.73-$2.08$1.57$1.44-
EPS - Diluted$2.09-$2.08$2.07$1.72-$2.07$1.56$1.43-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.29B$2.28B$2.07B$2.07B$2.18B$2.08B$2.01B$1.94B$1.92B$1.69B
Accounts Receivable$940.96M$1.25B$955.61M$1.01B$787.13M$983.40M$922.03M$808.45M$694.69M$815.24M
Inventory$1.85B$1.77B$1.89B$1.79B$1.58B$1.47B$1.51B$1.32B$1.30B$1.35B
Accounts Payable$344.72M$347.49M$378.02M$397.30M$344.80M$359.37M$374.02M$331.94M$243.09M$253.79M
Current Assets$6.00B$6.25B$5.81B$5.82B$5.45B$5.34B$5.21B$4.70B$4.52B$4.46B
Total Assets$10.95B$10.99B$10.52B$10.32B$9.79B$9.63B$9.35B$8.88B$8.63B$8.60B
Current Liabilities$1.38B$1.72B$1.75B$1.93B$1.33B$1.51B$1.58B$1.62B$1.12B$1.31B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$9.27B$8.97B$8.48B$8.13B$8.18B$7.85B$7.51B$7.00B$7.25B$7.01B
Retained Earnings$7.37B$6.97B$6.44B$6.04B$6.33B$6.00B$5.56B$5.16B$5.44B$5.26B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$535.99M---$420.79M---$435.31M-
Investing Cash Flow($252.37M)---($132.60M)---($36.88M)-
Financing Cash Flow($260.05M)---($204.81M)---($156.20M)-
CapEx$66.62M---$40.06M---$33.17M-
Free Cash Flow$469.37M---$380.73M---$402.14M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin59.4%-59.1%58.8%57.6%-60.0%57.3%58.1%-
Operating margin24.6%-25.8%26.0%21.7%-27.6%22.7%21.6%-
EBITDA margin26.9%---24.1%---24.1%-
Net margin23.1%-22.7%22.1%21.7%-25.2%20.0%20.0%-
Free cash flow margin26.8%---24.8%---29.1%-
FCF / Net income1.16---1.14---1.46-
R&D / Revenue16.9%-16.2%15.2%17.5%-15.7%16.1%17.6%-
SG&A / Revenue18.0%-17.1%17.5%18.5%-16.7%18.4%18.9%-
Effective tax rate14.3%-21.2%16.5%14.5%-17.9%17.9%15.6%-
Return on assets3.7%-3.8%3.9%3.4%-4.3%3.4%3.2%-
Return on equity4.4%-4.7%4.9%4.1%-5.3%4.3%3.8%-
Return on invested capital----------
Liquidity
Current ratio4.363.633.323.014.103.543.302.894.043.41
Quick ratio3.022.602.242.092.912.562.352.082.882.38
Cash ratio1.671.321.181.071.641.381.271.191.721.29
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.181.231.241.271.201.231.251.271.191.23
Liabilities / Assets----------
Efficiency
Asset turnover0.16-0.170.180.16-0.170.170.16-
Inventory turnover0.38-0.380.420.41-0.420.490.45-
Days sales outstanding196d-197d203d187d-212d196d184d-
Days inventory outstanding950d-951d873d888d-866d748d820d-
Days payable outstanding177d-190d194d193d-215d188d153d-
Cash conversion cycle969d-958d882d881d-863d756d851d-
Valuation
P / E110.1x-115.6x100.7x124.2x-84.1x104.4x104.1x-
P / B4.8x-5.5x5.0x5.1x-4.5x4.5x4.0x-
P / S25.4x-26.3x22.2x27.0x-21.2x20.9x20.8x-
EV / EBITDA89.5x---105.9x---80.5x-
Growth
Revenue growth (YoY)14.2%-11.7%20.4%11.1%-24.1%14.1%20.4%-
Revenue CAGR (3y)15.2%-15.8%13.5%9.4%-10.0%4.3%8.8%-
Revenue CAGR (5y)10.3%-9.8%13.7%14.9%-----
Gross profit growth (YoY)17.8%-10.0%23.7%10.3%-30.6%13.6%22.9%-
Operating income growth (YoY)29.7%-4.4%38.1%11.5%-61.8%20.3%51.5%-
Net income growth (YoY)21.7%-0.6%33.3%20.6%-55.1%4.4%36.4%-
EPS growth (YoY)21.5%-0.5%32.7%20.3%-54.5%4.0%36.2%-
EPS CAGR (3y)25.8%-24.0%15.9%16.4%-15.6%-1.7%7.8%-
EPS CAGR (5y)12.9%-5.0%16.6%15.4%-11.7%5.9%14.1%-
FCF growth (YoY)23.3%----5.3%---73.0%-
FCF CAGR (5y)7.2%---15.6%---24.5%-
Book value growth (YoY)13.3%14.3%12.9%16.0%12.9%11.9%18.2%14.4%13.1%13.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-27.

Business segments

$7.25B total
Fitness Segment$2.36B · 32.5%
Outdoor Segment$2.05B · 28.3%
Marine Segment$1.18B · 16.3%
Aviation Segment$987.16M · 13.6%
Auto Oem Segment$664.68M · 9.2%

Peer comparison

Same SIC group: Search, Detection, Navigation, Guidance, Aeronautical Sys

CompanyRevenue (last FY)Net marginROE
NOC$41.95B10.0%25.1%
LHX$967.00M166.1%8.2%
NN$4.57M-4138.5%219.5%
TDY$6.12B14.6%8.5%
DRS$3.65B7.6%10.2%

Comparing GARMIN LTD against the 5 most active filers in the same SIC group.

Dividends

$3.60/share trailing 12 months · +20.0% YoY

Ex-datePer share
Mar 13, 2026$0.9000
Dec 12, 2025$0.9000
Sep 12, 2025$0.9000
Jun 16, 2025$0.9000
Mar 14, 2025$0.7500
Dec 13, 2024$0.7500
Sep 13, 2024$0.7500
Jun 17, 2024$0.7500
Mar 14, 2024$0.7300
Dec 14, 2023$0.7300
Sep 14, 2023$0.7300
Jun 16, 2023$0.7300
Mar 14, 2023$0.7300
Dec 14, 2022$0.7300
Sep 14, 2022$0.7300
Jun 16, 2022$0.7300
Mar 14, 2022$0.6700
Dec 14, 2021$0.6700
Sep 14, 2021$0.6700
Jun 14, 2021$0.6700
Mar 12, 2021$0.6100
Dec 14, 2020$0.6100
Sep 14, 2020$0.6100
Jun 12, 2020$0.6100