CoverageForm 410-K10-Q8-K13D13G13F

GREE · Greenidge Generation Holdings Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GREE

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$20.83M-$15.22M$13.06M$19.33M-$12.35M$13.06M$19.33M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$3.91M-$3.07M$3.11M$2.78M-$3.73M$4.18M$5.49M-
Total Operating Expenses$25.39M-$14.92M$16.26M$21.63M-$16.96M$16.76M$21.21M-
D&A$2.66M-$3.00M$3.20M$3.13M-$3.40M$3.30M$3.23M-
Operating Income($4.55M)-$304.0K($3.40M)($2.39M)-($4.61M)($3.70M)($1.88M)-
Interest Expense$167.0K-$244.0K$758.0K$1.80M-$3.00M$3.10M$1.80M-
Income Tax$0-$0($34.0K)($10.0K)-($118.0K)$0$0-
Net Income($4.58M)-$11.96M($4.12M)($5.56M)-($6.37M)($5.57M)($3.94M)-
EPS - Basic($0.29)-$0.76($0.27)($0.40)-($0.60)($0.56)($0.42)-
EPS - Diluted($0.29)-$0.75($0.27)($0.40)-($0.60)($0.56)($0.42)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$7.05M$19.57M$7.58M$8.62M$4.88M$8.62M$7.57M$10.26M$14.34M$13.31M
Accounts Receivable$930.0K$1.95M$639.0K$1.24M$423.0K$1.49M$1.21M$185.0K$574.0K$358.0K
Inventory----------
Accounts Payable$1.90M$1.95M$2.47M$2.69M$3.51M$3.85M$2.56M$3.93M$2.59M$3.50M
Current Assets$29.54M$34.80M$21.80M$18.43M$20.52M$26.80M$20.82M$17.67M$30.84M$24.43M
Total Assets$46.12M$53.55M$50.57M$52.76M$56.71M$64.86M$59.88M$62.85M$74.57M$71.18M
Current Liabilities$59.52M$63.01M$24.48M$17.51M$14.59M$19.34M$17.00M$14.45M$20.25M$20.98M
Long-term Debt-$43.09M$45.85M$63.27M$67.17M$68.07M$69.53M$69.24M$68.97M-
Total Liabilities$96.31M$99.86M$99.97M$113.98M$114.96M$120.61M$117.93M$114.95M$121.43M$122.20M
Stockholders' Equity($50.19M)($46.30M)($49.41M)($61.22M)($58.24M)($55.75M)($58.05M)($52.10M)($46.86M)($51.02M)
Retained Earnings($389.04M)($384.45M)($387.46M)($399.42M)($395.30M)($389.74M)($385.83M)($379.46M)($373.92M)($369.97M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($11.40M)---($5.06M)---($4.99M)-
Investing Cash Flow($143.0K)---($952.0K)---($952.0K)-
Financing Cash Flow($975.0K)---$0---$7.04M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-21.8%-2.0%-26.0%-12.4%--37.3%-28.3%-9.7%-
EBITDA margin-9.1%-21.7%-1.5%3.8%--9.8%-3.1%7.0%-
Net margin-22.0%-78.6%-31.5%-28.8%--51.6%-42.6%-20.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue18.8%-20.2%23.8%14.4%-30.2%32.0%28.4%-
Effective tax rate--0.0%-------
Return on assets-9.9%-23.6%-7.8%-9.8%--10.6%-8.9%-5.3%-
Return on equity9.1%--24.2%6.7%9.6%-11.0%10.7%8.4%-
Return on invested capital----130.3%-21.1%--31.7%-17.1%-6.7%-
Liquidity
Current ratio0.500.550.891.051.411.391.221.221.521.16
Quick ratio0.500.550.891.051.411.391.221.221.521.16
Cash ratio0.120.310.310.490.330.450.450.710.710.63
Leverage
Debt / Equity--0.93-0.93-1.03-1.15-1.22-1.20-1.33-1.47-
Debt / Assets-0.800.911.201.181.051.161.100.92-
Debt / EBITDA--13.88-90.53---50.75-
Interest coverage-27.3x-1.2x-4.5x-1.3x--1.5x-1.2x-1.0x-
Equity multiplier-0.92-1.16-1.02-0.86-0.97-1.16-1.03-1.21-1.59-1.40
Liabilities / Assets2.091.861.982.162.031.861.971.831.631.72
Efficiency
Asset turnover0.45-0.300.250.34-0.210.210.26-
Inventory turnover----------
Days sales outstanding16d-15d35d8d-36d5d11d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E--2.4x-------
P / B----------
P / S0.8x-1.9x1.5x0.5x-1.6x2.1x1.7x-
EV / EBITDA--20.3x-97.7x---64.7x-
Growth
Revenue growth (YoY)7.8%-23.2%0.0%0.0%--40.8%-11.2%27.6%-
Revenue CAGR (3y)11.2%--19.7%-25.3%-19.9%-26.4%-6.9%--
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-90.5%--8.2%-27.4%-54.5%44.3%66.9%-
Net income growth (YoY)17.6%--26.0%-41.1%-55.3%44.6%51.7%-
EPS growth (YoY)27.5%--51.8%4.8%-69.4%64.3%-180.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)13.8%16.9%14.9%-17.5%-24.3%-9.3%11.0%-0.6%-2.7%-8.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$58.78M total
Reportable Segment$58.78M · 100.0%

Product / service

$58.78M total
Power And Capacity$22.07M · 37.5%
Datacenter Hosting$21.49M · 36.6%
Cryptocurrency Mining$15.22M · 25.9%

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing Greenidge Generation Holdings Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Dec 27, 2019$48.3092