CoverageForm 410-K10-Q8-K13D13G13F

GNTX · Gentex Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GNTX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.53B$2.31B$2.30B$1.92B$1.73B$1.69B
Cost of Revenue$1.67B$1.54B$1.54B$1.31B$1.11B$1.08B
Gross Profit$866.71M$771.09M$762.63M$609.81M$619.71M$605.44M
R&D$203.26M$181.48M$154.36M$133.31M$117.76M$115.94M
SG&A$177.87M$121.02M$112.54M$106.50M$92.16M$89.95M
Total Operating Expenses$392.77M$311.36M$266.90M$239.81M$209.93M$205.89M
D&A$104.04M$94.71M$93.32M$96.57M$99.11M$104.74M
Operating Income$473.94M$459.73M$495.73M$370.01M$409.78M$399.56M
Interest Expense------
Income Tax$76.38M$67.73M$76.58M$50.97M$55.55M$64.25M
Net Income$404.49M$404.49M$428.40M$318.76M$360.80M$347.56M
EPS - Basic$1.74$1.77$1.84$1.36$1.51$1.41
EPS - Diluted$1.74$1.76$1.84$1.36$1.50$1.41

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$145.65M$233.32M$226.44M$214.75M$262.31M$423.37M
Accounts Receivable$368.52M$295.34M$321.81M$276.49M$249.79M$284.93M
Inventory$516.25M$436.50M$402.47M$404.36M$316.27M$226.29M
Accounts Payable$248.98M$168.31M$184.40M$151.74M$98.34M$84.78M
Current Assets$1.13B$1.04B$997.74M$948.65M$872.98M$979.33M
Total Assets$2.93B$2.76B$2.61B$2.33B$2.13B$2.20B
Current Liabilities$387.54M$252.69M$271.61M$250.55M$181.66M$177.74M
Long-term Debt------
Total Liabilities$437.66M$288.72M$298.92M$261.44M$193.40M$234.00M
Stockholders' Equity$2.49B$2.47B$2.31B$2.07B$1.94B$1.96B
Retained Earnings$1.47B$1.45B$1.34B$1.15B$1.04B$1.09B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$587.13M$498.21M$537.25M$338.20M$362.17M$464.49M
Investing Cash Flow($266.90M)($202.08M)($299.42M)($172.74M)($113.11M)$26.42M
Financing Cash Flow($407.90M)($289.25M)($230.15M)($209.02M)($410.12M)($363.86M)
CapEx$129.09M$144.67M$183.68M$146.43M$68.84M$51.71M
Free Cash Flow$458.04M$353.54M$353.57M$191.77M$293.33M$412.79M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin34.2%33.3%33.2%31.8%35.8%35.9%
Operating margin18.7%19.9%21.6%19.3%23.7%23.7%
EBITDA margin22.8%24.0%25.6%24.3%29.4%29.9%
Net margin16.0%17.5%18.6%16.6%20.8%20.6%
Free cash flow margin18.1%15.3%15.4%10.0%16.9%24.5%
FCF / Net income1.130.870.830.600.811.19
R&D / Revenue8.0%7.8%6.7%6.9%6.8%6.9%
SG&A / Revenue7.0%5.2%4.9%5.5%5.3%5.3%
Effective tax rate15.9%14.3%15.2%13.8%13.3%15.6%
Return on assets13.8%14.7%16.4%13.7%16.9%15.8%
Return on equity16.3%16.4%18.5%15.4%18.6%17.7%
Return on invested capital------
Liquidity
Current ratio2.914.113.673.794.815.51
Quick ratio1.582.382.192.173.064.24
Cash ratio0.380.920.830.861.442.38
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.181.121.131.131.101.12
Liabilities / Assets0.150.100.110.110.090.11
Efficiency
Asset turnover0.870.840.880.820.810.77
Inventory turnover3.233.533.823.243.514.78
Days sales outstanding53d47d51d53d53d62d
Days inventory outstanding113d103d96d113d104d76d
Days payable outstanding54d40d44d42d32d29d
Cash conversion cycle112d110d103d123d124d109d
Valuation
P / E13.4x16.3x17.7x20.1x23.2x24.1x
P / B2.0x2.6x3.2x3.1x4.3x4.2x
P / S2.0x2.8x3.3x3.3x4.8x4.9x
EV / EBITDA8.5x11.3x12.4x13.1x15.7x15.6x
Growth
Revenue growth (YoY)9.6%0.6%19.8%10.8%2.5%-5.9%
Revenue CAGR (3y)9.7%10.1%10.8%2.3%--
Revenue CAGR (5y)8.5%5.2%----
Gross profit growth (YoY)12.4%1.1%25.1%-1.6%2.4%-12.0%
Operating income growth (YoY)3.1%-7.3%34.0%-9.7%2.6%-18.2%
Net income growth (YoY)0.0%-5.6%34.4%-11.7%3.8%-18.2%
EPS growth (YoY)-1.1%-4.3%35.3%-9.3%6.4%-15.1%
EPS CAGR (3y)8.6%5.5%9.3%-6.4%-2.5%0.0%
EPS CAGR (5y)4.3%1.2%2.6%-0.7%4.7%5.5%
FCF growth (YoY)29.6%-0.0%84.4%-34.6%-28.9%-2.0%
FCF CAGR (5y)2.1%-3.4%-5.4%-13.5%-3.5%10.2%
Book value growth (YoY)0.8%6.7%11.9%6.6%-1.3%1.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.53B total
Automotive Products Segment$2.26B · 89.0%
Premium Audio Products Segment$151.30M · 6.0%
All Other Segments$127.07M · 5.0%

Product / service

$3.45B total
Automotive Mirrors Electronics$2.14B · 61.9%
Automotive Products$698.68M · 20.3%
Other Products$127.07M · 3.7%
Home Link Modules$119.76M · 3.5%
Premium Speaker Products$106.98M · 3.1%
Premium Audio Products$89.89M · 2.6%
Aftermarket Products$53.75M · 1.6%
Premium Receiver Products$44.32M · 1.3%
Fire Protection Products$24.61M · 0.7%
Consumer Electronic Products$22.22M · 0.6%
Windows Product$18.91M · 0.5%
Biometric Products$6.24M · 0.2%
Medical Products$1.34M · 0.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

4.36
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Motor Vehicle Parts & Accessories

CompanyRevenue (last FY)Net marginROE
ALSN$3.01B20.7%33.4%
ALV$10.81B6.8%28.6%
DAN$7.50B1.1%10.1%
PHIN$3.48B3.7%8.2%
BWA$14.32B1.9%5.1%

Comparing GENTEX CORP against the 5 most active filers in the same SIC group.

Dividends

$0.48/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 8, 2026$0.1200
Jan 7, 2026$0.1200
Oct 8, 2025$0.1200
Jul 9, 2025$0.1200
Apr 9, 2025$0.1200
Jan 8, 2025$0.1200
Oct 9, 2024$0.1200
Jul 5, 2024$0.1200
Apr 4, 2024$0.1200
Jan 4, 2024$0.1200
Oct 5, 2023$0.1200
Jul 6, 2023$0.1200
Apr 5, 2023$0.1200
Jan 5, 2023$0.1200
Oct 6, 2022$0.1200
Jul 7, 2022$0.1200
Apr 7, 2022$0.1200
Jan 6, 2022$0.1200
Oct 7, 2021$0.1200
Jul 8, 2021$0.1200
Apr 8, 2021$0.1200
Jan 7, 2021$0.1200
Oct 8, 2020$0.1200
Jul 9, 2020$0.1200